guilty party pictures limited
guilty party pictures limited Company Information
Company Number
09668726
Website
-Registered Address
c/o red production company, colony jactin house, ancoats, manchester, M4 6WX
Industry
Television programme production activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
studiocanal series limited 32%
simon bird 22.7%
View Allguilty party pictures limited Estimated Valuation
Pomanda estimates the enterprise value of GUILTY PARTY PICTURES LIMITED at £0 based on a Turnover of £1k and -14.38x industry multiple (adjusted for size and gross margin).
guilty party pictures limited Estimated Valuation
Pomanda estimates the enterprise value of GUILTY PARTY PICTURES LIMITED at £800.7k based on an EBITDA of £-10.6k and a -75.49x industry multiple (adjusted for size and gross margin).
guilty party pictures limited Estimated Valuation
Pomanda estimates the enterprise value of GUILTY PARTY PICTURES LIMITED at £15.9k based on Net Assets of £11.6k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Guilty Party Pictures Limited Overview
Guilty Party Pictures Limited is a live company located in ancoats, M4 6WX with a Companies House number of 09668726. It operates in the television programme production activities sector, SIC Code 59113. Founded in July 2015, it's largest shareholder is studiocanal series limited with a 32% stake. Guilty Party Pictures Limited is a young, micro sized company, Pomanda has estimated its turnover at £1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Guilty Party Pictures Limited Health Check
Pomanda's financial health check has awarded Guilty Party Pictures Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £1k, make it smaller than the average company (£5m)
£1k - Guilty Party Pictures Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (3.7%)
-71% - Guilty Party Pictures Limited
3.7% - Industry AVG
Production
with a gross margin of -800%, this company has a higher cost of product (14.1%)
-800% - Guilty Party Pictures Limited
14.1% - Industry AVG
Profitability
an operating margin of -1068.3% make it less profitable than the average company (2.9%)
-1068.3% - Guilty Party Pictures Limited
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Guilty Party Pictures Limited
16 - Industry AVG
Pay Structure
on an average salary of £67.5k, the company has an equivalent pay structure (£67.5k)
- Guilty Party Pictures Limited
£67.5k - Industry AVG
Efficiency
resulting in sales per employee of £1k, this is less efficient (£349.6k)
- Guilty Party Pictures Limited
£349.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Guilty Party Pictures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Guilty Party Pictures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Guilty Party Pictures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1451 weeks, this is more cash available to meet short term requirements (10 weeks)
1451 weeks - Guilty Party Pictures Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (91.7%)
3.5% - Guilty Party Pictures Limited
91.7% - Industry AVG
GUILTY PARTY PICTURES LIMITED financials
Guilty Party Pictures Limited's latest turnover from December 2023 is £1 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, we estimate that Guilty Party Pictures Limited has 1 employee and maintains cash reserves of £11.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 1,000 | 500 | 15,500 | 41,067 | 543,987 | 103,866 | 172,665 | 120,310 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 9,000 | 113 | 12,251 | 93,914 | 386,585 | 82,618 | 119,112 | 177,534 |
| Gross Profit | -8,000 | 387 | 3,249 | -52,847 | 157,402 | 21,248 | 53,553 | -57,224 |
| Admin Expenses | 2,683 | 2,449 | 2,348 | 35,276 | 340,465 | 346,983 | 385,365 | |
| Operating Profit | -10,683 | -2,062 | 901 | -88,123 | -183,063 | -325,735 | -331,812 | |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -10,683 | -2,062 | 901 | -88,123 | -183,063 | -325,735 | -331,812 | -732,899 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -10,683 | -2,062 | 901 | -88,123 | -183,063 | -325,735 | -331,812 | -732,899 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -10,683 | -2,062 | 901 | -88,123 | -183,063 | -325,735 | -331,812 | -732,899 |
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | -10,607 | -1,960 | 1,036 | -87,943 | -182,823 | -325,414 | -331,385 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 229 | 304 | 406 | 542 | 722 | 962 | 1,283 | 1,710 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 229 | 304 | 406 | 542 | 722 | 962 | 1,283 | 1,710 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 230 | 12,150 | 0 | 33,046 | 90,194 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 190 | 215 | 388 | 429 | 11,333 | 11,850 | 7,838 | 14,772 |
| Cash | 11,583 | 22,393 | 25,540 | 24,387 | 100,817 | 10,264 | 309,202 | 574,836 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,773 | 22,608 | 25,928 | 25,046 | 124,300 | 22,114 | 350,086 | 679,802 |
| total assets | 12,002 | 22,912 | 26,334 | 25,588 | 125,022 | 23,076 | 351,369 | 681,512 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,587 | 1,403 | 155 | 0 | 0 | 210 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 415 | 642 | 403 | 742 | 13,301 | 13,447 | 16,005 | 14,126 |
| total current liabilities | 415 | 642 | 1,990 | 2,145 | 13,456 | 13,447 | 16,005 | 14,336 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 415 | 642 | 1,990 | 2,145 | 13,456 | 13,447 | 16,005 | 14,336 |
| net assets | 11,587 | 22,270 | 24,344 | 23,443 | 111,566 | 9,629 | 335,364 | 667,176 |
| total shareholders funds | 11,587 | 22,270 | 24,344 | 23,443 | 111,566 | 9,629 | 335,364 | 667,176 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | -10,683 | -2,062 | 901 | -88,123 | -183,063 | -325,735 | -331,812 | |
| Depreciation | 76 | 102 | 135 | 180 | 240 | 321 | 427 | 777 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -25 | -173 | -271 | -22,824 | 11,633 | -29,034 | -64,082 | 104,966 |
| Creditors | 0 | -1,587 | 184 | 1,248 | 155 | 0 | -210 | 210 |
| Accruals and Deferred Income | -227 | 239 | -339 | -12,559 | -146 | -2,558 | 1,879 | 14,126 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -10,809 | -3,135 | 1,152 | -76,430 | -194,447 | -298,938 | -265,634 | |
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | -12 | 0 | 0 | 285,000 | 0 | 0 | 1,400,075 |
| cash and cash equivalents | ||||||||
| cash | -10,810 | -3,147 | 1,153 | -76,430 | 90,553 | -298,938 | -265,634 | 574,836 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -10,810 | -3,147 | 1,153 | -76,430 | 90,553 | -298,938 | -265,634 | 574,836 |
guilty party pictures limited Credit Report and Business Information
Guilty Party Pictures Limited Competitor Analysis
Perform a competitor analysis for guilty party pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in M 4 area or any other competitors across 12 key performance metrics.
guilty party pictures limited Ownership
GUILTY PARTY PICTURES LIMITED group structure
Guilty Party Pictures Limited has no subsidiary companies.
Ultimate parent company
GUILTY PARTY PICTURES LIMITED
09668726
guilty party pictures limited directors
Guilty Party Pictures Limited currently has 4 directors. The longest serving directors include Mr Spencer Millman (Jul 2015) and Mr Jonny Sweet (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Spencer Millman | England | 49 years | Jul 2015 | - | Director |
| Mr Jonny Sweet | England | 39 years | Jul 2015 | - | Director |
| Mr Simon Bird | England | 40 years | Jul 2015 | - | Director |
| Mr Patrick Schweitzer | England | 55 years | Feb 2024 | - | Director |
P&L
December 2023turnover
1k
+100%
operating profit
-10.7k
+418%
gross margin
-800%
-1133.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
11.6k
-0.48%
total assets
12k
-0.48%
cash
11.6k
-0.48%
net assets
Total assets minus all liabilities
guilty party pictures limited company details
company number
09668726
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
July 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
sweet millman bird limited (August 2015)
accountant
SHIPLEYS LLP
auditor
-
address
c/o red production company, colony jactin house, ancoats, manchester, M4 6WX
Bank
-
Legal Advisor
-
guilty party pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to guilty party pictures limited.
guilty party pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
