lmd vacuum excavation limited Company Information
Company Number
09668813
Website
lmdvacuumexcavation.co.ukRegistered Address
91-97 saltergate, chesterfield, derbyshire, S40 1LA
Industry
Construction of other civil engineering projects n.e.c.
Telephone
441246768331
Next Accounts Due
April 2024
Group Structure
View All
Shareholders
lmd vacuum excavation group limited 100%
lmd vacuum excavation limited Estimated Valuation
Pomanda estimates the enterprise value of LMD VACUUM EXCAVATION LIMITED at £1.9m based on a Turnover of £8.3m and 0.23x industry multiple (adjusted for size and gross margin).
lmd vacuum excavation limited Estimated Valuation
Pomanda estimates the enterprise value of LMD VACUUM EXCAVATION LIMITED at £3.7m based on an EBITDA of £1.2m and a 3.09x industry multiple (adjusted for size and gross margin).
lmd vacuum excavation limited Estimated Valuation
Pomanda estimates the enterprise value of LMD VACUUM EXCAVATION LIMITED at £1.2m based on Net Assets of £659.8k and 1.76x industry multiple (adjusted for liquidity).
Lmd Vacuum Excavation Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lmd Vacuum Excavation Limited Overview
Lmd Vacuum Excavation Limited is a live company located in derbyshire, S40 1LA with a Companies House number of 09668813. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in July 2015, it's largest shareholder is lmd vacuum excavation group limited with a 100% stake. Lmd Vacuum Excavation Limited is a young, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lmd Vacuum Excavation Limited Health Check
Pomanda's financial health check has awarded Lmd Vacuum Excavation Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £8.3m, make it smaller than the average company (£12.7m)
- Lmd Vacuum Excavation Limited
£12.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.9%)
- Lmd Vacuum Excavation Limited
5.9% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (16.4%)
- Lmd Vacuum Excavation Limited
16.4% - Industry AVG
Profitability
an operating margin of 5.4% make it as profitable than the average company (4.5%)
- Lmd Vacuum Excavation Limited
4.5% - Industry AVG
Employees
with 50 employees, this is similar to the industry average (50)
50 - Lmd Vacuum Excavation Limited
50 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Lmd Vacuum Excavation Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £166.1k, this is less efficient (£220.6k)
- Lmd Vacuum Excavation Limited
£220.6k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is near the average (57 days)
- Lmd Vacuum Excavation Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 134 days, this is slower than average (45 days)
- Lmd Vacuum Excavation Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (7 days)
- Lmd Vacuum Excavation Limited
7 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - Lmd Vacuum Excavation Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (62%)
91.5% - Lmd Vacuum Excavation Limited
62% - Industry AVG
lmd vacuum excavation limited Credit Report and Business Information
Lmd Vacuum Excavation Limited Competitor Analysis
Perform a competitor analysis for lmd vacuum excavation limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lmd vacuum excavation limited Ownership
LMD VACUUM EXCAVATION LIMITED group structure
Lmd Vacuum Excavation Limited has no subsidiary companies.
Ultimate parent company
1 parent
LMD VACUUM EXCAVATION LIMITED
09668813
lmd vacuum excavation limited directors
Lmd Vacuum Excavation Limited currently has 2 directors. The longest serving directors include Mr Michael Dysart (Jul 2015) and Mrs Sandra Dysart (May 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Dysart | England | 53 years | Jul 2015 | - | Director |
Mrs Sandra Dysart | England | 53 years | May 2023 | - | Director |
LMD VACUUM EXCAVATION LIMITED financials
Lmd Vacuum Excavation Limited's latest turnover from July 2022 is estimated at £8.3 million and the company has net assets of £659.8 thousand. According to their latest financial statements, Lmd Vacuum Excavation Limited has 50 employees and maintains cash reserves of £53.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 50 | 37 | 30 | 19 | 15 | 7 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 6,189,387 | 3,273,859 | 1,149,797 | 1,476,136 | 726,829 | 80,562 | 84,687 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,189,387 | 3,273,859 | 1,149,797 | 1,476,136 | 726,829 | 80,562 | 84,687 |
Stock & work in progress | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,477,114 | 1,092,564 | 755,749 | 708,770 | 372,232 | 181,615 | 63,345 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 53,202 | 183,762 | 336,425 | 53,163 | 89,332 | 12,928 | 6,434 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,550,316 | 1,296,326 | 1,112,174 | 761,933 | 461,564 | 194,543 | 69,779 |
total assets | 7,739,703 | 4,570,185 | 2,261,971 | 2,238,069 | 1,188,393 | 275,105 | 154,466 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,733,660 | 1,738,936 | 1,142,996 | 1,083,114 | 620,852 | 74,855 | 23,077 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,421 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 11,249 | 42,185 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 140,513 | 35,434 |
total current liabilities | 2,733,660 | 1,738,936 | 1,142,996 | 1,083,114 | 620,852 | 229,038 | 100,696 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 49,911 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 7,056 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,346,209 | 2,373,094 | 682,290 | 919,978 | 445,055 | 0 | 0 |
provisions | 0 | 160,648 | 100,322 | 78,118 | 38,587 | 9,243 | 3,846 |
total long term liabilities | 4,346,209 | 2,533,742 | 782,612 | 998,096 | 483,642 | 16,299 | 53,757 |
total liabilities | 7,079,869 | 4,272,678 | 1,925,608 | 2,081,210 | 1,104,494 | 245,337 | 154,453 |
net assets | 659,834 | 297,507 | 336,363 | 156,859 | 83,899 | 29,768 | 13 |
total shareholders funds | 659,834 | 297,507 | 336,363 | 156,859 | 83,899 | 29,768 | 13 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 760,634 | 572,846 | 376,658 | 427,223 | 120,963 | 21,717 | 21,413 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 |
Debtors | 384,550 | 336,815 | 46,979 | 336,538 | 190,617 | 118,270 | 63,345 |
Creditors | 994,724 | 595,940 | 59,882 | 462,262 | 545,997 | 51,778 | 23,077 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -140,513 | 105,079 | 35,434 |
Deferred Taxes & Provisions | -160,648 | 60,326 | 22,204 | 39,531 | 29,344 | 5,397 | 3,846 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,421 | 2,421 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -49,911 | 49,911 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -18,305 | -23,880 | 42,185 |
other long term liabilities | 1,973,115 | 1,690,804 | -237,688 | 474,923 | 445,055 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -130,560 | -152,663 | 283,262 | -36,169 | 76,404 | 6,494 | 6,434 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -130,560 | -152,663 | 283,262 | -36,169 | 76,404 | 6,494 | 6,434 |
P&L
July 2022turnover
8.3m
+62%
operating profit
445.8k
0%
gross margin
10.7%
+6.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
659.8k
+1.22%
total assets
7.7m
+0.69%
cash
53.2k
-0.71%
net assets
Total assets minus all liabilities
lmd vacuum excavation limited company details
company number
09668813
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
July 2015
age
9
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
91-97 saltergate, chesterfield, derbyshire, S40 1LA
last accounts submitted
July 2022
lmd vacuum excavation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lmd vacuum excavation limited. Currently there are 1 open charges and 1 have been satisfied in the past.
lmd vacuum excavation limited Companies House Filings - See Documents
date | description | view/download |
---|