m spink limited
m spink limited Company Information
Company Number
09669588
Website
www.arbroathsmokies.co.ukRegistered Address
the copper room deva centre, trinity way, manchester, M3 7BG
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Mandy Hanford8 Years
Shareholders
mandy gillian hanford 100%
m spink limited Estimated Valuation
Pomanda estimates the enterprise value of M SPINK LIMITED at £1.3m based on a Turnover of £3m and 0.42x industry multiple (adjusted for size and gross margin).
m spink limited Estimated Valuation
Pomanda estimates the enterprise value of M SPINK LIMITED at £593.8k based on an EBITDA of £182k and a 3.26x industry multiple (adjusted for size and gross margin).
m spink limited Estimated Valuation
Pomanda estimates the enterprise value of M SPINK LIMITED at £2.5m based on Net Assets of £1.1m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M Spink Limited Overview
M Spink Limited is a dissolved company that was located in manchester, M3 7BG with a Companies House number of 09669588. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2015, it's largest shareholder was mandy gillian hanford with a 100% stake. The last turnover for M Spink Limited was estimated at £3m.
Upgrade for unlimited company reports & a free credit check
M Spink Limited Health Check
Pomanda's financial health check has awarded M Spink Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £3m, make it larger than the average company (£2.2m)
- M Spink Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 113%, show it is growing at a faster rate (4.6%)
- M Spink Limited
4.6% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (37.5%)
- M Spink Limited
37.5% - Industry AVG
Profitability
an operating margin of 6% make it as profitable than the average company (5.6%)
- M Spink Limited
5.6% - Industry AVG
Employees
with 10 employees, this is below the industry average (20)
- M Spink Limited
20 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- M Spink Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £301.5k, this is more efficient (£132.8k)
- M Spink Limited
£132.8k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (43 days)
- M Spink Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (34 days)
- M Spink Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M Spink Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M Spink Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.8%, this is a lower level of debt than the average (65%)
3.8% - M Spink Limited
65% - Industry AVG
M SPINK LIMITED financials
M Spink Limited's latest turnover from July 2019 is estimated at £3 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that M Spink Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 1,393 | 255 | 505 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,393 | 255 | 505 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,158,166 | 1,056,492 | 817,715 | 48,000 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 525,495 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1,158,166 | 1,056,492 | 817,715 | 573,495 |
| total assets | 1,158,166 | 1,057,885 | 817,970 | 574,000 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 44,321 | 91,476 | 107,192 | 143,002 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 44,321 | 91,476 | 107,192 | 143,002 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 101 |
| total long term liabilities | 0 | 0 | 0 | 101 |
| total liabilities | 44,321 | 91,476 | 107,192 | 143,103 |
| net assets | 1,113,845 | 966,409 | 710,778 | 430,897 |
| total shareholders funds | 1,113,845 | 966,409 | 710,778 | 430,897 |
| Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 253 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 101,674 | 238,777 | 769,715 | 48,000 |
| Creditors | -47,155 | -15,716 | -35,810 | 143,002 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -101 | 101 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | -525,495 | 525,495 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -525,495 | 525,495 |
m spink limited Credit Report and Business Information
M Spink Limited Competitor Analysis
Perform a competitor analysis for m spink limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
m spink limited Ownership
M SPINK LIMITED group structure
M Spink Limited has no subsidiary companies.
Ultimate parent company
M SPINK LIMITED
09669588
m spink limited directors
M Spink Limited currently has 1 director, Mrs Mandy Hanford serving since Jul 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Mandy Hanford | 55 years | Jul 2015 | - | Director |
P&L
July 2019turnover
3m
+11%
operating profit
182k
0%
gross margin
16.8%
-0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2019net assets
1.1m
+0.15%
total assets
1.2m
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
m spink limited company details
company number
09669588
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
the copper room deva centre, trinity way, manchester, M3 7BG
last accounts submitted
July 2019
m spink limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m spink limited.
m spink limited Companies House Filings - See Documents
| date | description | view/download |
|---|
