creative days nursery limited

Live EstablishedMicroLow

creative days nursery limited Company Information

Share CREATIVE DAYS NURSERY LIMITED

Company Number

09670942

Shareholders

patricia billings

carol nicklin

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

creative days nursery limited, field avenue, derby, DE65 5EQ

creative days nursery limited Estimated Valuation

£426.6k

Pomanda estimates the enterprise value of CREATIVE DAYS NURSERY LIMITED at £426.6k based on a Turnover of £430.6k and 0.99x industry multiple (adjusted for size and gross margin).

creative days nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVE DAYS NURSERY LIMITED at £0 based on an EBITDA of £-13.7k and a 4.95x industry multiple (adjusted for size and gross margin).

creative days nursery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVE DAYS NURSERY LIMITED at £0 based on Net Assets of £-1.3k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creative Days Nursery Limited Overview

Creative Days Nursery Limited is a live company located in derby, DE65 5EQ with a Companies House number of 09670942. It operates in the pre-primary education sector, SIC Code 85100. Founded in July 2015, it's largest shareholder is patricia billings with a 50% stake. Creative Days Nursery Limited is a established, micro sized company, Pomanda has estimated its turnover at £430.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creative Days Nursery Limited Health Check

Pomanda's financial health check has awarded Creative Days Nursery Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £430.6k, make it smaller than the average company (£952.6k)

£430.6k - Creative Days Nursery Limited

£952.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.2%)

4% - Creative Days Nursery Limited

7.2% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)

41.5% - Creative Days Nursery Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (3.6%)

-3.5% - Creative Days Nursery Limited

3.6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (38)

13 - Creative Days Nursery Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - Creative Days Nursery Limited

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.1k, this is equally as efficient (£33.1k)

£33.1k - Creative Days Nursery Limited

£33.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Creative Days Nursery Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Creative Days Nursery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Creative Days Nursery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (108 weeks)

29 weeks - Creative Days Nursery Limited

108 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.5%, this is a higher level of debt than the average (16.9%)

101.5% - Creative Days Nursery Limited

16.9% - Industry AVG

CREATIVE DAYS NURSERY LIMITED financials

EXPORTms excel logo

Creative Days Nursery Limited's latest turnover from July 2024 is estimated at £430.6 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, Creative Days Nursery Limited has 13 employees and maintains cash reserves of £49.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover430,610422,806426,799388,353401,353346,311246,827342,869479
Other Income Or Grants
Cost Of Sales251,808235,349228,503233,378214,231189,487131,580184,035256
Gross Profit178,803187,457198,296154,975187,122156,823115,246158,834223
Admin Expenses194,052204,003172,959154,994160,456176,96093,963166,9168,294
Operating Profit-15,249-16,54625,337-1926,666-20,13721,283-8,082-8,071
Interest Payable
Interest Receivable2,7813,4518265659273502642
Pre-Tax Profit-12,468-13,09526,1633726,725-19,86421,333-8,056-8,029
Tax-4,971-7-5,078-4,053
Profit After Tax-12,468-13,09521,1923021,647-19,86417,280-8,056-8,029
Dividends Paid
Retained Profit-12,468-13,09521,1923021,647-19,86417,280-8,056-8,029
Employee Costs323,902296,149299,073301,622298,190299,440202,367275,80020,705
Number Of Employees13131414141410141
EBITDA*-13,718-15,01526,8681,43828,124-19,27822,143-7,22310,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets26,23027,76129,29330,16931,62630,09230,95131,81132,382
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,23027,76129,29330,16931,62630,09230,95131,81132,382
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors9,4543,199439107
Cash49,17156,77381,26550,95360,83856,66116,0663,95016,823
misc current assets547
total current assets58,62559,97281,26551,39260,83856,66116,0664,49716,930
total assets84,85587,733110,55881,56192,46486,75347,01736,30849,312
Bank overdraft
Bank loan
Trade Creditors 1726538944
Group/Directors Accounts82,31574,68569,897
other short term finances
hp & lease commitments
other current liabilities3,8031,84316,36178,45389,386105,30545,45751,90457,197
total current liabilities86,11876,52886,25878,45389,386105,32245,72252,29357,241
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities86,11876,52886,25878,45389,386105,32245,72252,29357,241
net assets-1,26311,20524,3003,1083,078-18,5691,295-15,985-7,929
total shareholders funds-1,26311,20524,3003,1083,078-18,5691,295-15,985-7,929
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-15,249-16,54625,337-1926,666-20,13721,283-8,082-8,071
Depreciation1,5311,5311,5311,4571,45885986085918,987
Amortisation
Tax-4,971-7-5,078-4,053
Stock
Debtors6,2553,199-439439-107107
Creditors-17-248-12434544
Accruals and Deferred Income1,960-14,518-62,092-10,933-15,91959,848-6,447-5,29357,197
Deferred Taxes & Provisions
Cash flow from operations-18,013-32,732-39,756-9,9417,11040,32211,519-12,06468,050
Investing Activities
capital expenditure1-655-2,992-288-51,369
Change in Investments
cash flow from investments1-655-2,992-288-51,369
Financing Activities
Bank loans
Group/Directors Accounts7,6304,78869,897
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,7813,4518265659273502642
cash flow from financing10,4118,23970,72356592735026142
cash and cash equivalents
cash-7,602-24,49230,312-9,8854,17740,59512,116-12,87316,823
overdraft
change in cash-7,602-24,49230,312-9,8854,17740,59512,116-12,87316,823

creative days nursery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creative days nursery limited. Get real-time insights into creative days nursery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creative Days Nursery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creative days nursery limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DE65 area or any other competitors across 12 key performance metrics.

creative days nursery limited Ownership

CREATIVE DAYS NURSERY LIMITED group structure

Creative Days Nursery Limited has no subsidiary companies.

Ultimate parent company

CREATIVE DAYS NURSERY LIMITED

09670942

CREATIVE DAYS NURSERY LIMITED Shareholders

patricia billings 50%
carol nicklin 50%

creative days nursery limited directors

Creative Days Nursery Limited currently has 2 directors. The longest serving directors include Ms Carol Nicklin (Jul 2015) and Ms Patricia Billings (Jul 2015).

officercountryagestartendrole
Ms Carol NicklinEngland73 years Jul 2015- Director
Ms Patricia BillingsUnited Kingdom70 years Jul 2015- Director

P&L

July 2024

turnover

430.6k

+2%

operating profit

-15.2k

0%

gross margin

41.6%

-6.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-1.3k

-1.11%

total assets

84.9k

-0.03%

cash

49.2k

-0.13%

net assets

Total assets minus all liabilities

creative days nursery limited company details

company number

09670942

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

creative days nursery limited, field avenue, derby, DE65 5EQ

Bank

-

Legal Advisor

-

creative days nursery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creative days nursery limited.

creative days nursery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREATIVE DAYS NURSERY LIMITED. This can take several minutes, an email will notify you when this has completed.

creative days nursery limited Companies House Filings - See Documents

datedescriptionview/download