fiduciam services limited

fiduciam services limited Company Information

Share FIDUCIAM SERVICES LIMITED
Live 
YoungSmallHealthy

Company Number

09672308

Industry

Other business support service activities n.e.c.

 

Shareholders

fiduciam holdings limited

Group Structure

View All

Contact

Registered Address

josaron house, 2nd floor, 5-7 john prince's street, london, W1G 0JN

fiduciam services limited Estimated Valuation

£837.5k

Pomanda estimates the enterprise value of FIDUCIAM SERVICES LIMITED at £837.5k based on a Turnover of £1.5m and 0.55x industry multiple (adjusted for size and gross margin).

fiduciam services limited Estimated Valuation

£169.8k

Pomanda estimates the enterprise value of FIDUCIAM SERVICES LIMITED at £169.8k based on an EBITDA of £42.1k and a 4.03x industry multiple (adjusted for size and gross margin).

fiduciam services limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of FIDUCIAM SERVICES LIMITED at £1.1m based on Net Assets of £459.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fiduciam Services Limited Overview

Fiduciam Services Limited is a live company located in london, W1G 0JN with a Companies House number of 09672308. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2015, it's largest shareholder is fiduciam holdings limited with a 100% stake. Fiduciam Services Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fiduciam Services Limited Health Check

Pomanda's financial health check has awarded Fiduciam Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£4.5m)

£1.5m - Fiduciam Services Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.5%)

14% - Fiduciam Services Limited

6.5% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Fiduciam Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.7%)

2.3% - Fiduciam Services Limited

5.7% - Industry AVG

employees

Employees

with 22 employees, this is similar to the industry average (26)

22 - Fiduciam Services Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Fiduciam Services Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.6k, this is less efficient (£167.7k)

£69.6k - Fiduciam Services Limited

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fiduciam Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (32 days)

5 days - Fiduciam Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fiduciam Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)

9 weeks - Fiduciam Services Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (62%)

35.1% - Fiduciam Services Limited

62% - Industry AVG

FIDUCIAM SERVICES LIMITED financials

EXPORTms excel logo

Fiduciam Services Limited's latest turnover from December 2023 is £1.5 million and the company has net assets of £459.3 thousand. According to their latest financial statements, Fiduciam Services Limited has 22 employees and maintains cash reserves of £43.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover1,531,3151,412,1351,328,6971,041,5691,005,766562,591224,015296,482
Other Income Or Grants00000000
Cost Of Sales947,018863,526830,347656,27600139,828183,838
Gross Profit584,297548,609498,350385,2931,005,766562,59184,187112,644
Admin Expenses548,710490,876356,049323,308930,174511,80396,626190,367
Operating Profit35,58757,733142,30161,98575,59250,788-12,439-77,723
Interest Payable00000000
Interest Receivable0220000021
Pre-Tax Profit35,58757,755142,30161,98575,59250,788-12,439-77,702
Tax9,21346,071-16,623-720-2,875-5,629-4,0030
Profit After Tax44,800103,826125,67861,26572,71745,159-16,442-77,702
Dividends Paid00000000
Retained Profit44,800103,826125,67861,26572,71745,159-16,442-77,702
Employee Costs1,163,4911,007,009819,374598,292546,201220,060167,321167,531
Number Of Employees2220171312544
EBITDA*42,12978,825170,72195,552104,71977,141-922-72,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets1,1337,67528,76752,28863,45050,69720,79613,462
Intangible Assets00000000
Investments & Other583,929583,929419,78400000
Debtors (Due After 1 year)00000000
Total Fixed Assets585,062591,604448,55152,28863,45050,69720,79613,462
Stock & work in progress00000000
Trade Debtors0000286000
Group Debtors61,41621,70811,343173,184123,485000
Misc Debtors17,63523,81815,03137,60725,77046,0181,148929
Cash43,39451,15972,828018,1548,67413,67217,176
misc current assets00000000
total current assets122,44596,68599,202210,791167,69554,69214,82018,105
total assets707,507688,289547,753263,079231,145105,38935,61631,567
Bank overdraft8484,7132,3884320000
Bank loan00000000
Trade Creditors 13,6879,54660320,6304,1585,3803,553288
Group/Directors Accounts86,363115,87173,91900000
other short term finances00000000
hp & lease commitments00000000
other current liabilities147,310143,659150,53647,38893,62239,36122,2048,981
total current liabilities248,208273,789227,44668,45097,78044,74125,7579,269
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions009,6339,6339,6339,6334,0030
total long term liabilities009,6339,6339,6339,6334,0030
total liabilities248,208273,789237,07978,083107,41354,37429,7609,269
net assets459,299414,500310,674184,996123,73251,0155,85622,298
total shareholders funds459,299414,500310,674184,996123,73251,0155,85622,298
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit35,58757,733142,30161,98575,59250,788-12,439-77,723
Depreciation6,54221,09228,42033,56729,12726,35311,5175,570
Amortisation00000000
Tax9,21346,071-16,623-720-2,875-5,629-4,0030
Stock00000000
Debtors33,52519,152-184,41761,250103,52344,870219929
Creditors4,1418,943-20,02716,472-1,2221,8273,265288
Accruals and Deferred Income3,651-6,877103,148-46,23454,26117,15713,2238,981
Deferred Taxes & Provisions0-9,6330005,6304,0030
Cash flow from operations25,60998,177421,6363,82051,36051,25615,347-63,813
Investing Activities
capital expenditure00-4,899-22,405-41,880-56,254-18,851-19,032
Change in Investments0164,145419,78400000
cash flow from investments0-164,145-424,683-22,405-41,880-56,254-18,851-19,032
Financing Activities
Bank loans00000000
Group/Directors Accounts-29,50841,95273,91900000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue-100-1000100,000
interest0220000021
cash flow from financing-29,50941,97473,919-1000100,021
cash and cash equivalents
cash-7,765-21,66972,828-18,1549,480-4,998-3,50417,176
overdraft-3,8652,3251,9564320000
change in cash-3,900-23,99470,872-18,5869,480-4,998-3,50417,176

fiduciam services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fiduciam services limited. Get real-time insights into fiduciam services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fiduciam Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fiduciam services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

fiduciam services limited Ownership

FIDUCIAM SERVICES LIMITED group structure

Fiduciam Services Limited has no subsidiary companies.

Ultimate parent company

FIDUCIAM HOLDINGS LTD

#0096761

1 parent

FIDUCIAM SERVICES LIMITED

09672308

FIDUCIAM SERVICES LIMITED Shareholders

fiduciam holdings limited 100%

fiduciam services limited directors

Fiduciam Services Limited currently has 4 directors. The longest serving directors include Mr Johan Groothaert (Jul 2015) and Mr Henrik Takkenberg (Aug 2015).

officercountryagestartendrole
Mr Johan Groothaert54 years Jul 2015- Director
Mr Henrik Takkenberg52 years Aug 2015- Director
Mr Carl Jabbour36 years Sep 2017- Director
Mr Thomas Reeve48 years Oct 2020- Director

P&L

December 2023

turnover

1.5m

+8%

operating profit

35.6k

-38%

gross margin

38.2%

-1.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

459.3k

+0.11%

total assets

707.5k

+0.03%

cash

43.4k

-0.15%

net assets

Total assets minus all liabilities

fiduciam services limited company details

company number

09672308

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

FIDUCIAM HOLDINGS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

josaron house, 2nd floor, 5-7 john prince's street, london, W1G 0JN

Bank

-

Legal Advisor

-

fiduciam services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fiduciam services limited.

fiduciam services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIDUCIAM SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

fiduciam services limited Companies House Filings - See Documents

datedescriptionview/download