labora uk limited

Live EstablishedMicroHealthy

labora uk limited Company Information

Share LABORA UK LIMITED

Company Number

09678371

Shareholders

labora group inc

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

georgina mackie house, 141 farmer ward road, kenilworth, CV8 2SU

Website

-

labora uk limited Estimated Valuation

£123.3k

Pomanda estimates the enterprise value of LABORA UK LIMITED at £123.3k based on a Turnover of £233.7k and 0.53x industry multiple (adjusted for size and gross margin).

labora uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LABORA UK LIMITED at £0 based on an EBITDA of £-4.8k and a 4.26x industry multiple (adjusted for size and gross margin).

labora uk limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LABORA UK LIMITED at £1.5m based on Net Assets of £551.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Labora Uk Limited Overview

Labora Uk Limited is a live company located in kenilworth, CV8 2SU with a Companies House number of 09678371. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2015, it's largest shareholder is labora group inc with a 100% stake. Labora Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £233.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Labora Uk Limited Health Check

Pomanda's financial health check has awarded Labora Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £233.7k, make it smaller than the average company (£429.5k)

£233.7k - Labora Uk Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.5%)

4% - Labora Uk Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Labora Uk Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (8.5%)

-2.1% - Labora Uk Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Labora Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Labora Uk Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.8k, this is equally as efficient (£116.8k)

£116.8k - Labora Uk Limited

£116.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Labora Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Labora Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Labora Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2061 weeks, this is more cash available to meet short term requirements (27 weeks)

2061 weeks - Labora Uk Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (52.4%)

0.4% - Labora Uk Limited

52.4% - Industry AVG

LABORA UK LIMITED financials

EXPORTms excel logo

Labora Uk Limited's latest turnover from March 2024 is estimated at £233.7 thousand and the company has net assets of £551.1 thousand. According to their latest financial statements, Labora Uk Limited has 2 employees and maintains cash reserves of £89.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover233,695235,255216,717207,265219,108241,710346,444358,056378,063
Other Income Or Grants000000000
Cost Of Sales97,33799,39388,17880,55580,38681,802113,431119,222132,875
Gross Profit136,358135,861128,539126,710138,722159,909233,012238,834245,188
Admin Expenses141,139135,070127,510133,53698,620161,244451,600612,651857,788
Operating Profit-4,7817911,029-6,82640,102-1,335-218,588-373,817-612,600
Interest Payable000000000
Interest Receivable4,6553,6666288787452254424687
Pre-Tax Profit-1264,4571,657-6,73940,189-883-218,334-373,393-611,913
Tax0-847-3150-7,6360000
Profit After Tax-1263,6101,342-6,73932,553-883-218,334-373,393-611,913
Dividends Paid000000000
Retained Profit-1263,6101,342-6,73932,553-883-218,334-373,393-611,913
Employee Costs98,00091,90389,64682,84482,90299,753138,272143,968147,582
Number Of Employees222222333
EBITDA*-4,7817911,029-6,82640,102-1,335-218,588-373,817-612,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets000000000
Intangible Assets000000000
Investments & Other464,138464,138464,138464,138464,138187,538135,175260,000200,000
Debtors (Due After 1 year)000000000
Total Fixed Assets464,138464,138464,138464,138464,138187,538135,175260,000200,000
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors000000030,0000
Misc Debtors00003560012,49014,118
Cash89,23088,11784,38382,98290,83383,59236,81864,840274,626
misc current assets000000000
total current assets89,23088,11784,38382,98291,18983,59236,818107,330288,744
total assets553,368552,255548,521547,120555,327271,130171,993367,330488,744
Bank overdraft000000000
Bank loan000000000
Trade Creditors 000000000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,2511,0128888292,2976536332,636657
total current liabilities2,2511,0128888292,2976536332,636657
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities2,2511,0128888292,2976536332,636657
net assets551,117551,243547,633546,291553,030270,477171,360364,694488,087
total shareholders funds551,117551,243547,633546,291553,030270,477171,360364,694488,087
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-4,7817911,029-6,82640,102-1,335-218,588-373,817-612,600
Depreciation000000000
Amortisation000000000
Tax0-847-3150-7,6360000
Stock000000000
Debtors000-3563560-42,49028,37214,118
Creditors000000000
Accruals and Deferred Income1,23912459-1,4681,64420-2,0031,979657
Deferred Taxes & Provisions000000000
Cash flow from operations-3,54268773-7,93833,754-1,315-178,101-400,210-626,061
Investing Activities
capital expenditure000000000
Change in Investments0000276,60052,363-124,82560,000200,000
cash flow from investments0000-276,600-52,363124,825-60,000-200,000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000250,000100,00025,000250,0001,100,000
interest4,6553,6666288787452254424687
cash flow from financing4,6553,66662887250,087100,45225,254250,4241,100,687
cash and cash equivalents
cash1,1133,7341,401-7,8517,24146,774-28,022-209,786274,626
overdraft000000000
change in cash1,1133,7341,401-7,8517,24146,774-28,022-209,786274,626

labora uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for labora uk limited. Get real-time insights into labora uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Labora Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for labora uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.

labora uk limited Ownership

LABORA UK LIMITED group structure

Labora Uk Limited has no subsidiary companies.

Ultimate parent company

LABORA GROUP INC

#0104358

1 parent

LABORA UK LIMITED

09678371

LABORA UK LIMITED Shareholders

labora group inc 100%

labora uk limited directors

Labora Uk Limited currently has 2 directors. The longest serving directors include Mr Kevin Barnett (Jul 2015) and Mr Mark Jacobs (Jul 2015).

officercountryagestartendrole
Mr Kevin BarnettEngland70 years Jul 2015- Director
Mr Mark JacobsEngland65 years Jul 2015- Director

P&L

March 2024

turnover

233.7k

-1%

operating profit

-4.8k

0%

gross margin

58.4%

+1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

551.1k

0%

total assets

553.4k

0%

cash

89.2k

+0.01%

net assets

Total assets minus all liabilities

labora uk limited company details

company number

09678371

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

LABORA GROUP INC

accounts

Small Company

last accounts submitted

March 2024

previous names

ces management services ltd (May 2018)

accountant

CROWE UK LLP

auditor

-

address

georgina mackie house, 141 farmer ward road, kenilworth, CV8 2SU

Bank

-

Legal Advisor

-

labora uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to labora uk limited.

labora uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LABORA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

labora uk limited Companies House Filings - See Documents

datedescriptionview/download