brandes house consultancy ltd
brandes house consultancy ltd Company Information
Company Number
09679692
Next Accounts
Dec 2025
Shareholders
david michael mcloughlin
janice mcloughlin
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
+2Registered Address
linacre house dark lane, braunston, northamptonshire, NN11 7HJ
Website
-brandes house consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BRANDES HOUSE CONSULTANCY LTD at £352.2k based on a Turnover of £369.8k and 0.95x industry multiple (adjusted for size and gross margin).
brandes house consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BRANDES HOUSE CONSULTANCY LTD at £137.5k based on an EBITDA of £38.8k and a 3.55x industry multiple (adjusted for size and gross margin).
brandes house consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BRANDES HOUSE CONSULTANCY LTD at £1.3m based on Net Assets of £690.3k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brandes House Consultancy Ltd Overview
Brandes House Consultancy Ltd is a live company located in northamptonshire, NN11 7HJ with a Companies House number of 09679692. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2015, it's largest shareholder is david michael mcloughlin with a 50% stake. Brandes House Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £369.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brandes House Consultancy Ltd Health Check
Pomanda's financial health check has awarded Brandes House Consultancy Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £369.8k, make it smaller than the average company (£2m)
- Brandes House Consultancy Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (7.7%)
- Brandes House Consultancy Ltd
7.7% - Industry AVG
Production
with a gross margin of 18.2%, this company has a higher cost of product (57.3%)
- Brandes House Consultancy Ltd
57.3% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (8.6%)
- Brandes House Consultancy Ltd
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Brandes House Consultancy Ltd
7 - Industry AVG
Pay Structure
on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)
- Brandes House Consultancy Ltd
£56.2k - Industry AVG
Efficiency
resulting in sales per employee of £184.9k, this is more efficient (£144.9k)
- Brandes House Consultancy Ltd
£144.9k - Industry AVG
Debtor Days
it gets paid by customers after 227 days, this is later than average (47 days)
- Brandes House Consultancy Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (32 days)
- Brandes House Consultancy Ltd
32 days - Industry AVG
Stock Days
it holds stock equivalent to 100 days, this is more than average (25 days)
- Brandes House Consultancy Ltd
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 488 weeks, this is more cash available to meet short term requirements (34 weeks)
488 weeks - Brandes House Consultancy Ltd
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (60.3%)
8.1% - Brandes House Consultancy Ltd
60.3% - Industry AVG
BRANDES HOUSE CONSULTANCY LTD financials
Brandes House Consultancy Ltd's latest turnover from March 2024 is estimated at £369.8 thousand and the company has net assets of £690.3 thousand. According to their latest financial statements, Brandes House Consultancy Ltd has 2 employees and maintains cash reserves of £428.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,937 | 0 | 98 | 405 | 872 | 335 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,937 | 0 | 98 | 405 | 872 | 335 | 0 | 0 | 0 |
| Stock & work in progress | 83,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 230,383 | 463,562 | 640,057 | 1,200 | 10,454 | 11,564 | 19,910 | 32,789 | 12,764 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 675,917 | 520,000 | 402,000 | 90,000 | 0 | 0 |
| Cash | 428,093 | 143,072 | 86,805 | 166,010 | 211,537 | 119,165 | 104,772 | 110,479 | 30,329 |
| misc current assets | 0 | 90,425 | 92,705 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 741,896 | 697,059 | 819,567 | 843,127 | 741,991 | 532,729 | 214,682 | 143,268 | 43,093 |
| total assets | 750,833 | 697,059 | 819,665 | 843,532 | 742,863 | 533,064 | 214,682 | 143,268 | 43,093 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 45,563 | 21,568 | 102,580 | 133,760 | 1,338 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 46,498 | 4,463 | 45,483 | 29,948 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 93,573 | 75,499 | 39,141 | 32,260 | 12,549 |
| total current liabilities | 45,563 | 21,568 | 102,580 | 133,760 | 94,911 | 121,997 | 43,604 | 77,743 | 42,497 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 14,999 | 25,197 | 34,837 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,999 | 25,197 | 34,856 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 60,562 | 46,765 | 137,436 | 133,760 | 94,911 | 121,997 | 43,604 | 77,743 | 42,497 |
| net assets | 690,271 | 650,294 | 682,229 | 709,772 | 647,952 | 411,067 | 171,078 | 65,525 | 596 |
| total shareholders funds | 690,271 | 650,294 | 682,229 | 709,772 | 647,952 | 411,067 | 171,078 | 65,525 | 596 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 467 | 98 | 307 | 467 | 467 | 165 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 83,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -233,179 | -176,495 | -37,060 | 146,663 | 116,890 | 303,654 | 77,121 | 20,025 | 12,764 |
| Creditors | 23,995 | -81,012 | -31,180 | 132,422 | 1,338 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -93,573 | 18,074 | 36,358 | 6,881 | 19,711 | 12,549 |
| Deferred Taxes & Provisions | 0 | -19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -46,498 | 42,035 | -41,020 | 15,535 | 29,948 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,198 | -9,640 | 34,837 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 285,021 | 56,267 | -79,205 | -45,527 | 92,372 | 14,393 | -5,707 | 80,150 | 30,329 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 285,021 | 56,267 | -79,205 | -45,527 | 92,372 | 14,393 | -5,707 | 80,150 | 30,329 |
brandes house consultancy ltd Credit Report and Business Information
Brandes House Consultancy Ltd Competitor Analysis
Perform a competitor analysis for brandes house consultancy ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NN11 area or any other competitors across 12 key performance metrics.
brandes house consultancy ltd Ownership
BRANDES HOUSE CONSULTANCY LTD group structure
Brandes House Consultancy Ltd has no subsidiary companies.
Ultimate parent company
BRANDES HOUSE CONSULTANCY LTD
09679692
brandes house consultancy ltd directors
Brandes House Consultancy Ltd currently has 2 directors. The longest serving directors include Mrs Janice McLoughlin (Jul 2015) and Mr David McLoughlin (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Janice McLoughlin | England | 61 years | Jul 2015 | - | Director |
| Mr David McLoughlin | England | 62 years | Jul 2015 | - | Director |
P&L
March 2024turnover
369.8k
-39%
operating profit
38.3k
0%
gross margin
18.3%
-8.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
690.3k
+0.06%
total assets
750.8k
+0.08%
cash
428.1k
+1.99%
net assets
Total assets minus all liabilities
brandes house consultancy ltd company details
company number
09679692
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
SADOFSKYS
auditor
-
address
linacre house dark lane, braunston, northamptonshire, NN11 7HJ
Bank
THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
brandes house consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brandes house consultancy ltd.
brandes house consultancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRANDES HOUSE CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
brandes house consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
