pinion investments limited

3

pinion investments limited Company Information

Share PINION INVESTMENTS LIMITED
Live 
YoungSmallRapid

Company Number

09680661

Website

-

Registered Address

16 leicester road, blaby, leicester, LE8 4GQ

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Imtiaz Osman6 Years

Mas'ood Gathoo0 Years

Shareholders

dove prop limited 100%

pinion investments limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of PINION INVESTMENTS LIMITED at £2m based on a Turnover of £1.2m and 1.71x industry multiple (adjusted for size and gross margin).

pinion investments limited Estimated Valuation

£264.5k

Pomanda estimates the enterprise value of PINION INVESTMENTS LIMITED at £264.5k based on an EBITDA of £62.8k and a 4.21x industry multiple (adjusted for size and gross margin).

pinion investments limited Estimated Valuation

£393.9k

Pomanda estimates the enterprise value of PINION INVESTMENTS LIMITED at £393.9k based on Net Assets of £319.5k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinion Investments Limited Overview

Pinion Investments Limited is a live company located in leicester, LE8 4GQ with a Companies House number of 09680661. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2015, it's largest shareholder is dove prop limited with a 100% stake. Pinion Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinion Investments Limited Health Check

Pomanda's financial health check has awarded Pinion Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£953.6k)

£1.2m - Pinion Investments Limited

£953.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (1.7%)

48% - Pinion Investments Limited

1.7% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (70.2%)

27.9% - Pinion Investments Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (42.8%)

5.3% - Pinion Investments Limited

42.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Pinion Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Pinion Investments Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £594.8k, this is more efficient (£188.3k)

£594.8k - Pinion Investments Limited

£188.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (25 days)

103 days - Pinion Investments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (34 days)

64 days - Pinion Investments Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinion Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pinion Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (63.3%)

83.4% - Pinion Investments Limited

63.3% - Industry AVG

PINION INVESTMENTS LIMITED financials

EXPORTms excel logo

Pinion Investments Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of £319.5 thousand. According to their latest financial statements, we estimate that Pinion Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover1,189,645712,395392,606368,225307,03723,210183,347
Other Income Or Grants0000000
Cost Of Sales858,164522,646301,332285,592229,55217,573139,460
Gross Profit331,482189,74891,27482,63377,4855,63743,887
Admin Expenses268,661116,82119,46512,21636,237-52,51526,651
Operating Profit62,82172,92771,80970,41741,24858,15217,236
Interest Payable0000000
Interest Receivable0000021
Pre-Tax Profit62,82172,92771,80970,41741,24858,15417,238
Tax-11,936-13,856-13,644-13,379-7,837-11,049-3,447
Profit After Tax50,88559,07158,16557,03833,41147,10513,790
Dividends Paid0000000
Retained Profit50,88559,07158,16557,03833,41147,10513,790
Employee Costs76,33336,67137,14240,83338,86435,67937,047
Number Of Employees2111111
EBITDA*62,82172,92771,80970,41741,24858,15217,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets1,589,7361,589,7361,589,7361,589,7361,589,7361,204,158654,445
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,589,7361,589,7361,589,7361,589,7361,589,7361,204,158654,445
Stock & work in progress0000000
Trade Debtors338,894230,094122,91993,66380,935045,467
Group Debtors0000000
Misc Debtors0000000
Cash000000997
misc current assets0000000
total current assets338,894230,094122,91993,66380,935046,464
total assets1,928,6301,819,8301,712,6551,683,3991,670,6711,204,158700,909
Bank overdraft0000000
Bank loan0000000
Trade Creditors 152,40494,48946,38575,29425,32224,84560,385
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities152,40494,48946,38575,29425,32224,84560,385
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities1,456,7611,456,7611,456,7611,456,7611,551,0431,118,418626,733
provisions0000000
total long term liabilities1,456,7611,456,7611,456,7611,456,7611,551,0431,118,418626,733
total liabilities1,609,1651,551,2501,503,1461,532,0551,576,3651,143,263687,118
net assets319,465268,580209,509151,34494,30660,89513,791
total shareholders funds319,465268,580209,509151,34494,30660,89513,791
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit62,82172,92771,80970,41741,24858,15217,236
Depreciation0000000
Amortisation0000000
Tax-11,936-13,856-13,644-13,379-7,837-11,049-3,447
Stock0000000
Debtors108,800107,17529,25612,72880,935-45,46745,467
Creditors57,91548,104-28,90949,972477-35,54060,385
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations00094,282-47,04757,03028,707
Investing Activities
capital expenditure0000-385,578-549,713-654,445
Change in Investments0000000
cash flow from investments0000-385,578-549,713-654,445
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities000-94,282432,625491,685626,733
share issue00000-11
interest0000021
cash flow from financing000-94,282432,625491,686626,735
cash and cash equivalents
cash00000-997997
overdraft0000000
change in cash00000-997997

pinion investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinion investments limited. Get real-time insights into pinion investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinion Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for pinion investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

pinion investments limited Ownership

PINION INVESTMENTS LIMITED group structure

Pinion Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

PINION INVESTMENTS LIMITED

09680661

PINION INVESTMENTS LIMITED Shareholders

dove prop limited 100%

pinion investments limited directors

Pinion Investments Limited currently has 2 directors. The longest serving directors include Mr Imtiaz Osman (Feb 2018) and Mr Mas'ood Gathoo (Aug 2024).

officercountryagestartendrole
Mr Imtiaz OsmanEngland68 years Feb 2018- Director
Mr Mas'ood GathooEngland38 years Aug 2024- Director

P&L

December 2022

turnover

1.2m

+67%

operating profit

62.8k

0%

gross margin

27.9%

+4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

319.5k

+0.19%

total assets

1.9m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

pinion investments limited company details

company number

09680661

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

last accounts submitted

December 2022

address

16 leicester road, blaby, leicester, LE8 4GQ

accountant

-

auditor

-

pinion investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinion investments limited.

charges

pinion investments limited Companies House Filings - See Documents

datedescriptionview/download