sapient commercial aluminium glazing limited

2.5

sapient commercial aluminium glazing limited Company Information

Share SAPIENT COMMERCIAL ALUMINIUM GLAZING LIMITED
Live (In Receivership)
YoungSmallDeclining

Company Number

09680777

Registered Address

c/o leonard curtis 7 park row, leeds, LS1 5HD

Industry

Manufacture of doors and windows of metal

 

Telephone

01773863444

Next Accounts Due

303 days late

Group Structure

View All

Directors

Timothy Booth8 Years

Philip Barringer8 Years

Shareholders

timothy shaun booth 100%

sapient commercial aluminium glazing limited Estimated Valuation

£0 - £1m

The estimated valuation range for sapient commercial aluminium glazing limited, derived from financial data as of September 2021 and the most recent industry multiples, is between £0 to £1m

sapient commercial aluminium glazing limited Estimated Valuation

£0 - £1m

The estimated valuation range for sapient commercial aluminium glazing limited, derived from financial data as of September 2021 and the most recent industry multiples, is between £0 to £1m

sapient commercial aluminium glazing limited Estimated Valuation

£0 - £1m

The estimated valuation range for sapient commercial aluminium glazing limited, derived from financial data as of September 2021 and the most recent industry multiples, is between £0 to £1m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Sapient Commercial Aluminium Glazing Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Sapient Commercial Aluminium Glazing Limited Overview

Sapient Commercial Aluminium Glazing Limited is a live company located in leeds, LS1 5HD with a Companies House number of 09680777. It operates in the manufacture of doors and windows of metal sector, SIC Code 25120. Founded in July 2015, it's largest shareholder is timothy shaun booth with a 100% stake. Sapient Commercial Aluminium Glazing Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sapient Commercial Aluminium Glazing Limited Health Check

Pomanda's financial health check has awarded Sapient Commercial Aluminium Glazing Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£8.3m)

£2m - Sapient Commercial Aluminium Glazing Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (1.7%)

-19% - Sapient Commercial Aluminium Glazing Limited

1.7% - Industry AVG

production

Production

with a gross margin of 32%, this company has a comparable cost of product (32%)

32% - Sapient Commercial Aluminium Glazing Limited

32% - Industry AVG

profitability

Profitability

an operating margin of -28.4% make it less profitable than the average company (6.6%)

-28.4% - Sapient Commercial Aluminium Glazing Limited

6.6% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (54)

17 - Sapient Commercial Aluminium Glazing Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Sapient Commercial Aluminium Glazing Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.6k, this is equally as efficient (£120.7k)

£118.6k - Sapient Commercial Aluminium Glazing Limited

£120.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (66 days)

62 days - Sapient Commercial Aluminium Glazing Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 219 days, this is slower than average (59 days)

219 days - Sapient Commercial Aluminium Glazing Limited

59 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (54 days)

7 days - Sapient Commercial Aluminium Glazing Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Sapient Commercial Aluminium Glazing Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 231.8%, this is a higher level of debt than the average (50.8%)

231.8% - Sapient Commercial Aluminium Glazing Limited

50.8% - Industry AVG

sapient commercial aluminium glazing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sapient commercial aluminium glazing limited. Get real-time insights into sapient commercial aluminium glazing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sapient Commercial Aluminium Glazing Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sapient commercial aluminium glazing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sapient commercial aluminium glazing limited Ownership

SAPIENT COMMERCIAL ALUMINIUM GLAZING LIMITED group structure

Sapient Commercial Aluminium Glazing Limited has no subsidiary companies.

Ultimate parent company

SAPIENT COMMERCIAL ALUMINIUM GLAZING LIMITED

09680777

SAPIENT COMMERCIAL ALUMINIUM GLAZING LIMITED Shareholders

timothy shaun booth 100%

sapient commercial aluminium glazing limited directors

Sapient Commercial Aluminium Glazing Limited currently has 2 directors. The longest serving directors include Mr Timothy Booth (Jul 2015) and Mr Philip Barringer (Feb 2016).

officercountryagestartendrole
Mr Timothy BoothUnited Kingdom61 years Jul 2015- Director
Mr Philip BarringerEngland59 years Feb 2016- Director

SAPIENT COMMERCIAL ALUMINIUM GLAZING LIMITED financials

EXPORTms excel logo

Sapient Commercial Aluminium Glazing Limited's latest turnover from September 2021 is estimated at £2 million and the company has net assets of -£922.3 thousand. According to their latest financial statements, we estimate that Sapient Commercial Aluminium Glazing Limited has 17 employees and maintains cash reserves of £212 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover2,016,1104,183,5703,590,1253,743,9733,123,8712,098,501
Other Income Or Grants000000
Cost Of Sales1,370,7742,860,0142,397,0242,482,0412,153,8121,464,515
Gross Profit645,3361,323,5561,193,1011,261,931970,059633,986
Admin Expenses1,218,7861,809,6731,324,7971,172,402818,752528,423
Operating Profit-573,450-486,117-131,69689,529151,307105,563
Interest Payable19,2998,3290000
Interest Receivable60921,4611,24222214
Pre-Tax Profit-592,690-494,354-130,23590,772151,529105,576
Tax000-17,247-30,306-21,115
Profit After Tax-592,690-494,354-130,23573,525121,22384,461
Dividends Paid000000
Retained Profit-592,690-494,354-130,23573,525121,22384,461
Employee Costs589,1691,176,0951,074,7011,113,3581,014,996758,840
Number Of Employees173433343124
EBITDA*-573,450-443,338-104,185118,355168,859112,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets83,924109,233118,484130,233117,90556,473
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets83,924109,233118,484130,233117,90556,473
Stock & work in progress27,40855,344210,381279,762246,958113,974
Trade Debtors344,548778,504585,669689,352521,333319,393
Group Debtors000000
Misc Debtors243,655223,15341,82827,87742,60637,660
Cash212119,34364,862324,797172,1415,490
misc current assets000000
total current assets615,8231,176,344902,7401,321,788983,038476,517
total assets699,7471,285,5771,021,2241,452,0211,100,943532,990
Bank overdraft143,42235,5800000
Bank loan000000
Trade Creditors 824,843716,868632,712847,120664,707308,775
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities432,593559,899174,467231,661141,08797,130
total current liabilities1,400,8581,312,347807,1791,078,781805,794405,905
loans216,268237,5000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities053,08830,37851,83844,0290
provisions4,8869,44410,75111,9609,5600
total long term liabilities221,154300,03241,12963,79853,5890
total liabilities1,622,0121,612,379848,3081,142,579859,383405,905
net assets-922,265-326,802172,916309,442241,560127,085
total shareholders funds-922,265-326,802172,916309,442241,560127,085
Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-573,450-486,117-131,69689,529151,307105,563
Depreciation042,77927,51128,82617,5526,527
Amortisation000000
Tax000-17,247-30,306-21,115
Stock-27,936-155,037-69,38132,804132,984113,974
Debtors-413,454374,160-89,732153,290206,886357,053
Creditors107,97584,156-214,408182,413355,932308,775
Accruals and Deferred Income-127,306385,432-57,19490,57443,95797,130
Deferred Taxes & Provisions-4,558-1,307-1,2092,4009,5600
Cash flow from operations-155,949-194,180-217,883190,401208,13225,853
Investing Activities
capital expenditure25,309-33,528-15,762-41,154-78,984-63,000
Change in Investments000000
cash flow from investments25,309-33,528-15,762-41,154-78,984-63,000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-21,232237,5000000
Hire Purchase and Lease Commitments000000
other long term liabilities-53,08822,710-21,4607,80944,0290
share issue-2,773-5,364-6,291-5,643-6,74842,624
interest-19,239-8,2371,4611,24222214
cash flow from financing-96,332246,609-26,2903,40837,50342,638
cash and cash equivalents
cash-119,13154,481-259,935152,656166,6515,490
overdraft107,84235,5800000
change in cash-226,97318,901-259,935152,656166,6515,490

P&L

September 2021

turnover

2m

-52%

operating profit

-573.5k

0%

gross margin

32.1%

+1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

-922.3k

+1.82%

total assets

699.7k

-0.46%

cash

212

-1%

net assets

Total assets minus all liabilities

sapient commercial aluminium glazing limited company details

company number

09680777

Type

Private limited with Share Capital

industry

25120 - Manufacture of doors and windows of metal

incorporation date

July 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o leonard curtis 7 park row, leeds, LS1 5HD

last accounts submitted

September 2021

sapient commercial aluminium glazing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sapient commercial aluminium glazing limited.

charges

sapient commercial aluminium glazing limited Companies House Filings - See Documents

datedescriptionview/download