birdco ltd
birdco ltd Company Information
Company Number
09681179
Website
-Registered Address
2 laurel house 1 station road, worle, weston-super-mare, BS22 6AR
Industry
Gambling and betting activities
Telephone
-
Next Accounts Due
413 days late
Group Structure
View All
Shareholders
ryan trevor michael bird 50%
natasha marie bird 50%
birdco ltd Estimated Valuation
Pomanda estimates the enterprise value of BIRDCO LTD at £139.5k based on a Turnover of £183.1k and 0.76x industry multiple (adjusted for size and gross margin).
birdco ltd Estimated Valuation
Pomanda estimates the enterprise value of BIRDCO LTD at £0 based on an EBITDA of £-7.4k and a 2.98x industry multiple (adjusted for size and gross margin).
birdco ltd Estimated Valuation
Pomanda estimates the enterprise value of BIRDCO LTD at £1.3k based on Net Assets of £366 and 3.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Birdco Ltd Overview
Birdco Ltd is a live company located in weston-super-mare, BS22 6AR with a Companies House number of 09681179. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in July 2015, it's largest shareholder is ryan trevor michael bird with a 50% stake. Birdco Ltd is a young, micro sized company, Pomanda has estimated its turnover at £183.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Birdco Ltd Health Check
Pomanda's financial health check has awarded Birdco Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £183.1k, make it smaller than the average company (£4.6m)
- Birdco Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a similar rate (-10%)
- Birdco Ltd
-10% - Industry AVG
Production
with a gross margin of 36.6%, this company has a higher cost of product (74.2%)
- Birdco Ltd
74.2% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (2.9%)
- Birdco Ltd
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (110)
2 - Birdco Ltd
110 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
- Birdco Ltd
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £91.5k, this is more efficient (£59.3k)
- Birdco Ltd
£59.3k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (4 days)
- Birdco Ltd
4 days - Industry AVG
Creditor Days
its suppliers are paid after 185 days, this is slower than average (24 days)
- Birdco Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Birdco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Birdco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (68.9%)
99.4% - Birdco Ltd
68.9% - Industry AVG
BIRDCO LTD financials
Birdco Ltd's latest turnover from July 2021 is estimated at £183.1 thousand and the company has net assets of £366. According to their latest financial statements, Birdco Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,319 | 4,778 | 4,973 | 6,630 | 4,378 | 2,893 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,319 | 4,778 | 4,973 | 6,630 | 4,378 | 2,893 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 55,152 | 48,445 | 47,011 | 31,450 | 26,613 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 80,959 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 55,152 | 48,445 | 47,011 | 31,450 | 26,613 | 80,959 |
| total assets | 59,471 | 53,223 | 51,984 | 38,080 | 30,991 | 83,852 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,105 | 45,462 | 50,833 | 37,848 | 30,724 | 45,812 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 59,105 | 45,462 | 50,833 | 37,848 | 30,724 | 45,812 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 59,105 | 45,462 | 50,833 | 37,848 | 30,724 | 45,812 |
| net assets | 366 | 7,761 | 1,151 | 232 | 267 | 38,040 |
| total shareholders funds | 366 | 7,761 | 1,151 | 232 | 267 | 38,040 |
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 965 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,707 | 1,434 | 15,561 | 4,837 | 26,613 | 0 |
| Creditors | 13,643 | -5,371 | 12,985 | 7,124 | -15,088 | 45,812 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -80,959 | 80,959 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -80,959 | 80,959 |
birdco ltd Credit Report and Business Information
Birdco Ltd Competitor Analysis
Perform a competitor analysis for birdco ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
birdco ltd Ownership
BIRDCO LTD group structure
Birdco Ltd has no subsidiary companies.
Ultimate parent company
BIRDCO LTD
09681179
birdco ltd directors
Birdco Ltd currently has 2 directors. The longest serving directors include Mrs Natasha Bird (Jul 2015) and Mr Ryan Bird (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Natasha Bird | England | 38 years | Jul 2015 | - | Director |
| Mr Ryan Bird | United Kingdom | 38 years | Jul 2015 | - | Director |
P&L
July 2021turnover
183.1k
-6%
operating profit
-7.4k
0%
gross margin
36.7%
-29.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
366
-0.95%
total assets
59.5k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
birdco ltd company details
company number
09681179
Type
Private limited with Share Capital
industry
92000 - Gambling and betting activities
incorporation date
July 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2 laurel house 1 station road, worle, weston-super-mare, BS22 6AR
last accounts submitted
July 2021
birdco ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to birdco ltd.
birdco ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
