named model management limited
named model management limited Company Information
Company Number
09684796
Next Accounts
Apr 2025
Industry
Motion picture, television and other theatrical casting
Shareholders
kimberley langstone
lydia jane pendred
Group Structure
View All
Contact
Registered Address
5 mandeville courtyard, 142 battersea park road, london, SW11 4NB
Website
www.namedmodels.comnamed model management limited Estimated Valuation
Pomanda estimates the enterprise value of NAMED MODEL MANAGEMENT LIMITED at £55.2k based on a Turnover of £277.7k and 0.2x industry multiple (adjusted for size and gross margin).
named model management limited Estimated Valuation
Pomanda estimates the enterprise value of NAMED MODEL MANAGEMENT LIMITED at £51.3k based on an EBITDA of £14.5k and a 3.54x industry multiple (adjusted for size and gross margin).
named model management limited Estimated Valuation
Pomanda estimates the enterprise value of NAMED MODEL MANAGEMENT LIMITED at £93.4k based on Net Assets of £40.5k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Named Model Management Limited Overview
Named Model Management Limited is a live company located in london, SW11 4NB with a Companies House number of 09684796. It operates in the motion picture, television and other theatrical casting activities sector, SIC Code 78101. Founded in July 2015, it's largest shareholder is kimberley langstone with a 50% stake. Named Model Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £277.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Named Model Management Limited Health Check
Pomanda's financial health check has awarded Named Model Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £277.7k, make it larger than the average company (£174.3k)
- Named Model Management Limited
£174.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.5%)
- Named Model Management Limited
3.5% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (69.1%)
- Named Model Management Limited
69.1% - Industry AVG
Profitability
an operating margin of 5.2% make it less profitable than the average company (18.6%)
- Named Model Management Limited
18.6% - Industry AVG
Employees
with 5 employees, this is above the industry average (1)
5 - Named Model Management Limited
1 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Named Model Management Limited
£24k - Industry AVG
Efficiency
resulting in sales per employee of £55.5k, this is less efficient (£186.6k)
- Named Model Management Limited
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (47 days)
- Named Model Management Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (19 days)
- Named Model Management Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Named Model Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Named Model Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.9%, this is a similar level of debt than the average (51.1%)
47.9% - Named Model Management Limited
51.1% - Industry AVG
NAMED MODEL MANAGEMENT LIMITED financials
Named Model Management Limited's latest turnover from July 2023 is estimated at £277.7 thousand and the company has net assets of £40.5 thousand. According to their latest financial statements, Named Model Management Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 5 | 5 | 5 | 4 | 4 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 238 | 476 | 1,348 | 1,798 | 2,397 | 2,782 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 238 | 476 | 1,348 | 1,798 | 2,397 | 2,782 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 77,791 | 63,086 | 66,732 | 115,146 | 173,419 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 102,296 | 56,650 | 81,269 |
| Cash | 0 | 0 | 0 | 0 | 0 | 87,282 | 120,905 | 74,082 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 77,791 | 63,086 | 66,732 | 115,146 | 173,419 | 189,578 | 177,555 | 155,351 |
| total assets | 77,791 | 63,086 | 66,970 | 115,622 | 174,767 | 191,376 | 179,952 | 158,133 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 37,267 | 33,435 | 45,301 | 89,293 | 126,441 | 113,161 | 73,505 | 68,244 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 15,806 | 35,067 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 21,691 | 20,099 | 24,142 |
| total current liabilities | 37,267 | 33,435 | 45,301 | 89,293 | 126,441 | 134,852 | 109,410 | 127,453 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 37,267 | 33,435 | 45,301 | 89,293 | 126,441 | 134,852 | 109,410 | 127,453 |
| net assets | 40,524 | 29,651 | 21,669 | 26,329 | 48,326 | 56,524 | 70,542 | 30,680 |
| total shareholders funds | 40,524 | 29,651 | 21,669 | 26,329 | 48,326 | 56,524 | 70,542 | 30,680 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 450 | 0 | 2,036 | 928 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 14,705 | -3,646 | -48,414 | -58,273 | 71,123 | 45,646 | -24,619 | 81,269 |
| Creditors | 3,832 | -11,866 | -43,992 | -37,148 | 13,280 | 39,656 | 5,261 | 68,244 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -21,691 | 1,592 | -4,043 | 24,142 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -15,806 | -19,261 | 35,067 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -87,282 | -33,623 | 46,823 | 74,082 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -87,282 | -33,623 | 46,823 | 74,082 |
named model management limited Credit Report and Business Information
Named Model Management Limited Competitor Analysis
Perform a competitor analysis for named model management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.
named model management limited Ownership
NAMED MODEL MANAGEMENT LIMITED group structure
Named Model Management Limited has no subsidiary companies.
Ultimate parent company
NAMED MODEL MANAGEMENT LIMITED
09684796
named model management limited directors
Named Model Management Limited currently has 2 directors. The longest serving directors include Ms Lydia Pendred (Jul 2015) and Ms Kimberley Langstone (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lydia Pendred | England | 39 years | Jul 2015 | - | Director |
| Ms Kimberley Langstone | England | 35 years | Jul 2015 | - | Director |
P&L
July 2023turnover
277.7k
+10%
operating profit
14.5k
0%
gross margin
27.3%
+19.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
40.5k
+0.37%
total assets
77.8k
+0.23%
cash
0
0%
net assets
Total assets minus all liabilities
named model management limited company details
company number
09684796
Type
Private limited with Share Capital
industry
78101 - Motion picture, television and other theatrical casting
incorporation date
July 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
5 mandeville courtyard, 142 battersea park road, london, SW11 4NB
Bank
-
Legal Advisor
-
named model management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to named model management limited.
named model management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
