s p environmental services ltd

3

s p environmental services ltd Company Information

Share S P ENVIRONMENTAL SERVICES LTD
Live 
YoungSmallHealthy

Company Number

09686720

Registered Address

2 webster court carina place, westbrook, warrington, WA5 8WD

Industry

Steam and air conditioning supply

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Peter Barratt0 Years

Shareholders

jake smith 100%

s p environmental services ltd Estimated Valuation

£750.5k

Pomanda estimates the enterprise value of S P ENVIRONMENTAL SERVICES LTD at £750.5k based on a Turnover of £594.9k and 1.26x industry multiple (adjusted for size and gross margin).

s p environmental services ltd Estimated Valuation

£40k

Pomanda estimates the enterprise value of S P ENVIRONMENTAL SERVICES LTD at £40k based on an EBITDA of £9.5k and a 4.21x industry multiple (adjusted for size and gross margin).

s p environmental services ltd Estimated Valuation

£324.5k

Pomanda estimates the enterprise value of S P ENVIRONMENTAL SERVICES LTD at £324.5k based on Net Assets of £117.5k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S P Environmental Services Ltd Overview

S P Environmental Services Ltd is a live company located in warrington, WA5 8WD with a Companies House number of 09686720. It operates in the steam and air conditioning supply sector, SIC Code 35300. Founded in July 2015, it's largest shareholder is jake smith with a 100% stake. S P Environmental Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £594.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S P Environmental Services Ltd Health Check

Pomanda's financial health check has awarded S P Environmental Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £594.9k, make it smaller than the average company (£1.6m)

£594.9k - S P Environmental Services Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10%)

11% - S P Environmental Services Ltd

10% - Industry AVG

production

Production

with a gross margin of 18%, this company has a comparable cost of product (22.5%)

18% - S P Environmental Services Ltd

22.5% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.6%)

1.6% - S P Environmental Services Ltd

6.6% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (6)

11 - S P Environmental Services Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.9k, the company has an equivalent pay structure (£61.9k)

£61.9k - S P Environmental Services Ltd

£61.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.1k, this is less efficient (£147.3k)

£54.1k - S P Environmental Services Ltd

£147.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (79 days)

112 days - S P Environmental Services Ltd

79 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (39 days)

65 days - S P Environmental Services Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S P Environmental Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S P Environmental Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (62.4%)

55.9% - S P Environmental Services Ltd

62.4% - Industry AVG

S P ENVIRONMENTAL SERVICES LTD financials

EXPORTms excel logo

S P Environmental Services Ltd's latest turnover from July 2023 is estimated at £594.9 thousand and the company has net assets of £117.5 thousand. According to their latest financial statements, S P Environmental Services Ltd has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover594,913661,040509,157439,788398,116379,353362,504367,882
Other Income Or Grants00000000
Cost Of Sales487,659529,739418,812364,478329,529305,108292,035293,935
Gross Profit107,254131,30190,34575,31068,58774,24570,46973,947
Admin Expenses97,76291,75097,53541,22696,40467,41164,234-19,764
Operating Profit9,49239,551-7,19034,084-27,8176,8346,23593,711
Interest Payable00000000
Interest Receivable00000785838
Pre-Tax Profit9,49239,551-7,19034,084-27,8176,9126,29393,749
Tax-2,373-7,5150-6,4760-1,313-1,196-18,750
Profit After Tax7,11932,036-7,19027,608-27,8175,5995,09774,999
Dividends Paid00000000
Retained Profit7,11932,036-7,19027,608-27,8175,5995,09774,999
Employee Costs680,790507,231335,346309,241445,06629,789349,749304,948
Number Of Employees111211981107
EBITDA*9,49239,551-7,19034,084-27,8176,83419,15697,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets83,37340,38155,94340,39842,65044,71550,97232,451
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets83,37340,38155,94340,39842,65044,71550,97232,451
Stock & work in progress00000000
Trade Debtors182,813190,122178,487128,15370,555105,75970,72577,365
Group Debtors00000000
Misc Debtors00000000
Cash00000031,23814,999
misc current assets000001,12600
total current assets182,813190,122178,487128,15370,555106,885101,96392,364
total assets266,186230,503234,430168,551113,205151,600152,935124,815
Bank overdraft00000000
Bank loan00000000
Trade Creditors 86,91955,24592,69276,75545,57256,00757,86036,739
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities86,91955,24592,69276,75545,57256,00757,86036,739
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income2,2502,2501,0001,0001,4361,3381,1501,100
other liabilities59,56662,67662,4425,3108,3198,56013,72911,877
provisions00000000
total long term liabilities61,81664,92663,4426,3109,7559,89814,87912,977
total liabilities148,735120,171156,13483,06555,32765,90572,73949,716
net assets117,451110,33278,29685,48657,87885,69580,19675,099
total shareholders funds117,451110,33278,29685,48657,87885,69580,19675,099
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit9,49239,551-7,19034,084-27,8176,8346,23593,711
Depreciation00000012,9213,656
Amortisation00000000
Tax-2,373-7,5150-6,4760-1,313-1,196-18,750
Stock00000000
Debtors-7,30911,63550,33457,598-35,20435,034-6,64077,365
Creditors31,674-37,44715,93731,183-10,435-1,85321,12136,739
Accruals and Deferred Income01,2500-43698188501,100
Deferred Taxes & Provisions00000000
Cash flow from operations46,102-15,796-41,587757-2,950-31,17845,77139,091
Investing Activities
capital expenditure-42,99215,562-15,5452,2522,0656,257-31,442-36,107
Change in Investments00000000
cash flow from investments-42,99215,562-15,5452,2522,0656,257-31,442-36,107
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-3,11023457,132-3,009-241-5,1691,85211,877
share issue00000-1000100
interest00000785838
cash flow from financing-3,11023457,132-3,009-241-5,1911,91012,015
cash and cash equivalents
cash00000-31,23816,23914,999
overdraft00000000
change in cash00000-31,23816,23914,999

s p environmental services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s p environmental services ltd. Get real-time insights into s p environmental services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S P Environmental Services Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for s p environmental services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

s p environmental services ltd Ownership

S P ENVIRONMENTAL SERVICES LTD group structure

S P Environmental Services Ltd has no subsidiary companies.

Ultimate parent company

S P ENVIRONMENTAL SERVICES LTD

09686720

S P ENVIRONMENTAL SERVICES LTD Shareholders

jake smith 100%

s p environmental services ltd directors

S P Environmental Services Ltd currently has 1 director, Mr Peter Barratt serving since Oct 2023.

officercountryagestartendrole
Mr Peter BarrattUnited Kingdom53 years Oct 2023- Director

P&L

July 2023

turnover

594.9k

-10%

operating profit

9.5k

0%

gross margin

18.1%

-9.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

117.5k

+0.06%

total assets

266.2k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

s p environmental services ltd company details

company number

09686720

Type

Private limited with Share Capital

industry

35300 - Steam and air conditioning supply

incorporation date

July 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

2 webster court carina place, westbrook, warrington, WA5 8WD

last accounts submitted

July 2023

s p environmental services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s p environmental services ltd.

charges

s p environmental services ltd Companies House Filings - See Documents

datedescriptionview/download