torus62 developments limited

Live EstablishedMegaHigh

torus62 developments limited Company Information

Share TORUS62 DEVELOPMENTS LIMITED

Company Number

09687200

Shareholders

torus 62 limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4 corporation street, st. helens, WA9 1LD

torus62 developments limited Estimated Valuation

£59.1m

Pomanda estimates the enterprise value of TORUS62 DEVELOPMENTS LIMITED at £59.1m based on a Turnover of £108.1m and 0.55x industry multiple (adjusted for size and gross margin).

torus62 developments limited Estimated Valuation

£19.5m

Pomanda estimates the enterprise value of TORUS62 DEVELOPMENTS LIMITED at £19.5m based on an EBITDA of £4.5m and a 4.33x industry multiple (adjusted for size and gross margin).

torus62 developments limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of TORUS62 DEVELOPMENTS LIMITED at £1.6m based on Net Assets of £1.1m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Torus62 Developments Limited Overview

Torus62 Developments Limited is a live company located in st. helens, WA9 1LD with a Companies House number of 09687200. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2015, it's largest shareholder is torus 62 limited with a 100% stake. Torus62 Developments Limited is a established, mega sized company, Pomanda has estimated its turnover at £108.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Torus62 Developments Limited Health Check

Pomanda's financial health check has awarded Torus62 Developments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £108.1m, make it larger than the average company (£2.3m)

£108.1m - Torus62 Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6%)

28% - Torus62 Developments Limited

6% - Industry AVG

production

Production

with a gross margin of 1%, this company has a higher cost of product (26.4%)

1% - Torus62 Developments Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (7.5%)

4.2% - Torus62 Developments Limited

7.5% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (6)

50 - Torus62 Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£48.3k)

£57.5k - Torus62 Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£274.9k)

£2.2m - Torus62 Developments Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Torus62 Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (31 days)

5 days - Torus62 Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 84 days, this is less than average (203 days)

84 days - Torus62 Developments Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Torus62 Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (73.7%)

98.2% - Torus62 Developments Limited

73.7% - Industry AVG

TORUS62 DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Torus62 Developments Limited's latest turnover from March 2024 is £108.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Torus62 Developments Limited has 50 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover108,083,00077,314,00073,037,00051,894,00059,453,00033,395,00022,356,00010,884,000
Other Income Or Grants33,000
Cost Of Sales106,971,00076,773,00071,926,00050,718,00058,272,00032,531,00021,711,00010,570,000
Gross Profit1,112,000541,0001,111,0001,209,0001,181,000864,000645,000314,000
Admin Expenses-3,390,533-1,988,083-897,048-797,243-705,127-408,932-75,415742
Operating Profit4,502,5332,529,0832,008,0482,006,2431,886,1271,272,932720,415313,258
Interest Payable713,000
Interest Receivable758,000
Pre-Tax Profit1,157,000541,0001,111,0001,209,0001,181,000864,000645,000314,000
Tax-186,000108,00019,000-6,000-60,000-41,000-60,000-63,000
Profit After Tax971,000649,0001,130,0001,203,0001,121,000823,000585,000251,000
Dividends Paid
Retained Profit971,000649,0001,130,0001,203,0001,121,000823,000585,000251,000
Employee Costs2,875,0002,661,0002,602,0002,204,0001,858,000884,000143,000
Number Of Employees50484739311912431
EBITDA*4,502,5332,529,0832,008,0482,006,2431,886,1271,272,932720,415313,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)7,395,00011,038,000
Total Fixed Assets7,395,00011,038,000
Stock & work in progress24,655,00014,783,00014,518,00010,614,0008,972,0007,972,0001,559,000896,000
Trade Debtors68,00067,000588,00087,000274,00077,000188,00023,000
Group Debtors23,482,00017,573,00015,525,00013,165,0008,270,0007,929,0002,101,0001,915,000250,000
Misc Debtors3,514,000976,00053,00044,000
Cash1,907,0001,190,0002,273,000278,000889,000649,000329,000394,000
misc current assets
total current assets53,626,00034,589,00032,957,00024,188,00018,405,00016,627,0004,177,0003,228,000250,000
total assets61,021,00045,627,00032,957,00024,188,00018,405,00016,627,0004,177,0003,228,000250,000
Bank overdraft
Bank loan
Trade Creditors 1,476,000665,0001,144,0001,781,0001,571,000279,000943,0001,138,000
Group/Directors Accounts3,501,0004,588,0003,851,0001,513,0001,833,0002,641,000120,0001,016,000
other short term finances
hp & lease commitments
other current liabilities21,501,00014,661,00016,711,00011,344,0005,036,0005,041,0002,342,000573,000
total current liabilities26,478,00019,914,00021,706,00014,638,0008,440,0007,961,0003,405,0002,727,000
loans33,437,00025,037,00010,113,0008,333,0008,770,0007,720,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities33,437,00025,037,00010,113,0008,333,0008,770,0007,720,000
total liabilities59,915,00044,951,00031,819,00022,971,00017,210,00015,681,0003,405,0002,727,000
net assets1,106,000676,0001,138,0001,217,0001,195,000946,000772,000501,000250,000
total shareholders funds1,106,000676,0001,138,0001,217,0001,195,000946,000772,000501,000250,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit4,502,5332,529,0832,008,0482,006,2431,886,1271,272,932720,415313,258
Depreciation
Amortisation
Tax-186,000108,00019,000-6,000-60,000-41,000-60,000-63,000
Stock9,872,000265,0003,904,0001,642,0001,000,0006,413,000663,000896,000
Debtors4,805,00013,488,0002,870,0004,752,000538,0005,717,000351,0001,688,000250,000
Creditors811,000-479,000-637,000210,0001,292,000-664,000-195,0001,138,000
Accruals and Deferred Income6,840,000-2,050,0005,367,0006,308,000-5,0002,699,0001,769,000573,000
Deferred Taxes & Provisions
Cash flow from operations-2,709,467-13,644,917-16,9522,124,2431,575,127-8,863,0681,220,415-622,742-250,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,087,000737,0002,338,000-320,000-808,0002,521,000-896,0001,016,000
Other Short Term Loans
Long term loans8,400,00014,924,0001,780,000-437,0001,050,0007,720,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-541,000-1,111,000-1,209,000-1,181,000-872,000-649,000-314,000250,000
interest45,000
cash flow from financing6,817,00014,550,0002,909,000-1,938,000-630,0009,592,000-1,210,0001,016,000250,000
cash and cash equivalents
cash717,000-1,083,0001,995,000-611,000240,000320,000-65,000394,000
overdraft
change in cash717,000-1,083,0001,995,000-611,000240,000320,000-65,000394,000

torus62 developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for torus62 developments limited. Get real-time insights into torus62 developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Torus62 Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for torus62 developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in WA9 area or any other competitors across 12 key performance metrics.

torus62 developments limited Ownership

TORUS62 DEVELOPMENTS LIMITED group structure

Torus62 Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

TORUS62 DEVELOPMENTS LIMITED

09687200

TORUS62 DEVELOPMENTS LIMITED Shareholders

torus 62 limited 100%

torus62 developments limited directors

Torus62 Developments Limited currently has 6 directors. The longest serving directors include Mr Stephen Coffey (Jul 2015) and Mr Peter Fieldsend (Jul 2015).

officercountryagestartendrole
Mr Stephen CoffeyEngland58 years Jul 2015- Director
Mr Peter FieldsendEngland61 years Jul 2015- Director
Mrs Christine Fallon62 years Jan 2019- Director
Mr Mark BousfieldEngland44 years Sep 2024- Director
Ms Zamila SkingsleyEngland51 years Sep 2024- Director
Ms Katherine McCleanEngland47 years Sep 2024- Director

P&L

March 2024

turnover

108.1m

+40%

operating profit

4.5m

0%

gross margin

1.1%

+47.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.64%

total assets

61m

+0.34%

cash

1.9m

+0.6%

net assets

Total assets minus all liabilities

torus62 developments limited company details

company number

09687200

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

lmh developments limited (April 2019)

accountant

-

auditor

BDO LLP

address

4 corporation street, st. helens, WA9 1LD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

BRABNERS LLP

torus62 developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to torus62 developments limited. Currently there are 6 open charges and 0 have been satisfied in the past.

torus62 developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TORUS62 DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

torus62 developments limited Companies House Filings - See Documents

datedescriptionview/download