mental health and employment partnership limited

Live EstablishedSmallDeclining

mental health and employment partnership limited Company Information

Share MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED

Company Number

09689216

Directors

Helen Spice

Lars Hagelmann

View All

Shareholders

big issue invest social enterprise investment fund ii lp

health & employment partnerships limited

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

c/o social finance limited, 87 vauxhall walk, london, SE11 5HJ

Website

-

mental health and employment partnership limited Estimated Valuation

£962.7k

Pomanda estimates the enterprise value of MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED at £962.7k based on a Turnover of £2.1m and 0.47x industry multiple (adjusted for size and gross margin).

mental health and employment partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED at £0 based on an EBITDA of £-16.1k and a 4.68x industry multiple (adjusted for size and gross margin).

mental health and employment partnership limited Estimated Valuation

£858.2k

Pomanda estimates the enterprise value of MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED at £858.2k based on Net Assets of £274.8k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mental Health And Employment Partnership Limited Overview

Mental Health And Employment Partnership Limited is a live company located in london, SE11 5HJ with a Companies House number of 09689216. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2015, it's largest shareholder is big issue invest social enterprise investment fund ii lp with a 100% stake. Mental Health And Employment Partnership Limited is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mental Health And Employment Partnership Limited Health Check

Pomanda's financial health check has awarded Mental Health And Employment Partnership Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£484.8k)

£2.1m - Mental Health And Employment Partnership Limited

£484.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.5%)

-8% - Mental Health And Employment Partnership Limited

6.5% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Mental Health And Employment Partnership Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (3.5%)

-0.8% - Mental Health And Employment Partnership Limited

3.5% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (14)

52 - Mental Health And Employment Partnership Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Mental Health And Employment Partnership Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.6k, this is equally as efficient (£39.7k)

£39.6k - Mental Health And Employment Partnership Limited

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (14 days)

19 days - Mental Health And Employment Partnership Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (6 days)

29 days - Mental Health And Employment Partnership Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mental Health And Employment Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is less cash available to meet short term requirements (242 weeks)

49 weeks - Mental Health And Employment Partnership Limited

242 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (12.6%)

70.7% - Mental Health And Employment Partnership Limited

12.6% - Industry AVG

MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED financials

EXPORTms excel logo

Mental Health And Employment Partnership Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £274.8 thousand. According to their latest financial statements, we estimate that Mental Health And Employment Partnership Limited has 52 employees and maintains cash reserves of £630.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover2,060,7688,176,26110,109,4532,671,2341,574,8941,058,290336,169267,92026,260
Other Income Or Grants000000000
Cost Of Sales640,1122,622,4922,559,075931,360478,171292,37587,95654,50214,586
Gross Profit1,420,6565,553,7707,550,3781,739,8741,096,723765,915248,213213,41811,674
Admin Expenses1,436,8015,228,1107,728,8941,358,520936,979633,612290,364210,38542,794
Operating Profit-16,145325,660-178,516381,354159,744132,303-42,1513,033-31,120
Interest Payable47,92597,247103,157105,35671,33836,19928,80028,103645
Interest Receivable57,38069,73012,169000000
Pre-Tax Profit-6,690298,143-269,504275,99888,40696,104-70,95125,070-31,765
Tax0-56,6470-52,440-10,7780000
Profit After Tax-6,690241,496-269,504223,55877,62896,104-70,95125,070-31,765
Dividends Paid000000000
Retained Profit-6,690241,496-269,504223,55877,62896,104-70,95125,070-31,765
Employee Costs1,305,1375,049,7766,010,7771,595,012970,211655,099207,547165,73920,743
Number Of Employees522142677345311081
EBITDA*-16,145325,660-178,516381,354159,744132,303-42,1513,033-31,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors110,0000478,892490,556375,68883,34442,200026,330
Group Debtors000000000
Misc Debtors197,702308,053854,562884,671761,314518,164192,094111,0630
Cash630,5981,555,3201,726,0981,518,886579,037671,331142,668297,451136,791
misc current assets000000000
total current assets938,3001,863,3733,059,5522,894,1131,716,0391,272,839376,962408,514163,121
total assets938,3001,863,3733,059,5522,894,1131,716,0391,272,839376,962408,514163,121
Bank overdraft000000000
Bank loan000000000
Trade Creditors 51,588591,014475,128358,403112,4634,00039,6921,37852,200
Group/Directors Accounts000000000
other short term finances426,0000513,5000180,000180,000000
hp & lease commitments000000000
other current liabilities185,905125,138715,944641,205710,629491,42057,95456,8697,040
total current liabilities663,493716,1521,704,572999,6081,003,092675,42097,64658,24759,240
loans0426,000958,0001,585,000627,000589,100367,101367,1010
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities0000000095,645
provisions0439,7240000000
total long term liabilities0865,724958,0001,585,000627,000589,100367,101367,10195,645
total liabilities663,4931,581,8762,662,5722,584,6081,630,0921,264,520464,747425,348154,885
net assets274,807281,497396,980309,50585,9478,319-87,785-16,8348,236
total shareholders funds274,807281,497396,980309,50585,9478,319-87,785-16,8348,236
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-16,145325,660-178,516381,354159,744132,303-42,1513,033-31,120
Depreciation000000000
Amortisation000000000
Tax0-56,6470-52,440-10,7780000
Stock000000000
Debtors-351-1,025,401-41,773238,225535,494367,214123,23184,73326,330
Creditors-539,426115,886116,725245,940108,463-35,69238,314-50,82252,200
Accruals and Deferred Income60,767-590,80674,739-69,424219,209433,4661,08549,8297,040
Deferred Taxes & Provisions-439,724439,7240000000
Cash flow from operations-934,1771,259,21854,721267,205-58,856162,863-125,983-82,6931,790
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 426,000-513,500513,500-180,0000180,000000
Long term loans-426,000-532,000-627,000958,00037,900221,9990367,1010
Hire Purchase and Lease Commitments000000000
other long term liabilities0000000-95,64595,645
share issue0-356,979356,9790000-50,14040,001
interest9,455-27,517-90,988-105,356-71,338-36,199-28,800-28,103-645
cash flow from financing9,455-1,429,996152,491672,644-33,438365,800-28,800193,213135,001
cash and cash equivalents
cash-924,722-170,778207,212939,849-92,294528,663-154,783160,660136,791
overdraft000000000
change in cash-924,722-170,778207,212939,849-92,294528,663-154,783160,660136,791

mental health and employment partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mental health and employment partnership limited. Get real-time insights into mental health and employment partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mental Health And Employment Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mental health and employment partnership limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE11 area or any other competitors across 12 key performance metrics.

mental health and employment partnership limited Ownership

MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED group structure

Mental Health And Employment Partnership Limited has no subsidiary companies.

Ultimate parent company

1 parent

MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED

09689216

MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED Shareholders

big issue invest social enterprise investment fund ii lp 100%
health & employment partnerships limited 0%

mental health and employment partnership limited directors

Mental Health And Employment Partnership Limited currently has 5 directors. The longest serving directors include Ms Helen Spice (May 2017) and Mr Lars Hagelmann (Oct 2018).

officercountryagestartendrole
Ms Helen SpiceEngland60 years May 2017- Director
Mr Lars Hagelmann53 years Oct 2018- Director
Mr Colin DaviesEngland62 years Dec 2018- Director
Ms Tarrill Baker54 years Nov 2020- Director
Ms Rachelle AngelineEngland33 years Mar 2022- Director

P&L

March 2024

turnover

2.1m

-75%

operating profit

-16.1k

0%

gross margin

69%

+1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

274.8k

-0.02%

total assets

938.3k

-0.5%

cash

630.6k

-0.59%

net assets

Total assets minus all liabilities

mental health and employment partnership limited company details

company number

09689216

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

ALBERT GOODMAN LLP

auditor

-

address

c/o social finance limited, 87 vauxhall walk, london, SE11 5HJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

mental health and employment partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mental health and employment partnership limited.

mental health and employment partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MENTAL HEALTH AND EMPLOYMENT PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

mental health and employment partnership limited Companies House Filings - See Documents

datedescriptionview/download