castle residential developments limited

Live EstablishedSmall

castle residential developments limited Company Information

Share CASTLE RESIDENTIAL DEVELOPMENTS LIMITED

Company Number

09689405

Directors

Elliot Castle

Shareholders

elliot castle

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

555-557 cranbrook road, gants hill, ilford, essex, IG2 6HE

castle residential developments limited Estimated Valuation

£407.6k

Pomanda estimates the enterprise value of CASTLE RESIDENTIAL DEVELOPMENTS LIMITED at £407.6k based on a Turnover of £645.9k and 0.63x industry multiple (adjusted for size and gross margin).

castle residential developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE RESIDENTIAL DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-149.7k and a 4.21x industry multiple (adjusted for size and gross margin).

castle residential developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE RESIDENTIAL DEVELOPMENTS LIMITED at £0 based on Net Assets of £-4.2m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Residential Developments Limited Overview

Castle Residential Developments Limited is a live company located in ilford, IG2 6HE with a Companies House number of 09689405. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2015, it's largest shareholder is elliot castle with a 100% stake. Castle Residential Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £645.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Residential Developments Limited Health Check

Pomanda's financial health check has awarded Castle Residential Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £645.9k, make it smaller than the average company (£2.9m)

£645.9k - Castle Residential Developments Limited

£2.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Castle Residential Developments Limited

- - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - Castle Residential Developments Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -23.2% make it less profitable than the average company (5.6%)

-23.2% - Castle Residential Developments Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Castle Residential Developments Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Castle Residential Developments Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £645.9k, this is more efficient (£126.3k)

£645.9k - Castle Residential Developments Limited

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (56 days)

103 days - Castle Residential Developments Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (31 days)

31 days - Castle Residential Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Residential Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Castle Residential Developments Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 309.1%, this is a higher level of debt than the average (53.3%)

309.1% - Castle Residential Developments Limited

53.3% - Industry AVG

CASTLE RESIDENTIAL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Castle Residential Developments Limited's latest turnover from December 2023 is estimated at £645.9 thousand and the company has net assets of -£4.2 million. According to their latest financial statements, Castle Residential Developments Limited has 1 employee and maintains cash reserves of £814 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jul 2021Jul 2018Jul 2017Jul 2016
Turnover645,918630,829628,9226,555,28323,275,1013,552,599
Other Income Or Grants
Cost Of Sales355,774358,177350,6013,463,26711,643,3711,742,223
Gross Profit290,145272,652278,3213,092,01611,631,7301,810,376
Admin Expenses439,955-128,3204,681,5032,580,53612,171,3091,892,927
Operating Profit-149,810400,972-4,403,182511,480-539,579-82,551
Interest Payable4,7844,5541,525474,236
Interest Receivable219,63827511411
Pre-Tax Profit-154,573406,056-4,404,43237,358-539,578-82,550
Tax-77,151-7,098
Profit After Tax-154,573328,905-4,404,43230,260-539,578-82,550
Dividends Paid
Retained Profit-154,573328,905-4,404,43230,260-539,578-82,550
Employee Costs53,56550,93745,5399,302,3481,367,361
Number Of Employees1116021932
EBITDA*-149,711401,678-4,402,261511,922-539,579-82,551

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jul 2021Jul 2018Jul 2017Jul 2016
Tangible Assets998052,211
Intangible Assets
Investments & Other300700950
Debtors (Due After 1 year)
Total Fixed Assets3007991,7552,211
Stock & work in progress13,666,4531,668,843
Trade Debtors183,617183,618166,2837,0783,585,32455,024
Group Debtors
Misc Debtors1,838,3003,001,4292,974,0941,071,573
Cash814550,76745,613537
misc current assets
total current assets2,022,7313,185,0473,691,14414,790,7173,585,3241,724,404
total assets2,023,0313,185,8463,692,89914,792,9283,585,3241,724,404
Bank overdraft6,936646
Bank loan
Trade Creditors 30,53427,31859,781298,5854,207,4521,806,854
Group/Directors Accounts
other short term finances7,618,841
hp & lease commitments
other current liabilities6,9116,91118,779494,231
total current liabilities44,38134,87578,5608,411,6574,207,4521,806,854
loans32,23845,23650,0006,973,039
hp & lease commitments
Accruals and Deferred Income
other liabilities6,176,4127,181,1627,968,671
provisions
total long term liabilities6,208,6507,226,3988,018,6716,973,039
total liabilities6,253,0317,261,2738,097,23115,384,6964,207,4521,806,854
net assets-4,230,000-4,075,427-4,404,332-591,768-622,128-82,450
total shareholders funds-4,230,000-4,075,427-4,404,332-591,768-622,128-82,450
Dec 2023Dec 2022Jul 2021Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-149,810400,972-4,403,182511,480-539,579-82,551
Depreciation99706921442
Amortisation
Tax-77,151-7,098
Stock13,666,453-1,668,8431,668,843
Debtors-1,163,13044,6703,140,377-2,506,6733,530,30055,024
Creditors3,216-32,46359,781-3,908,8672,400,5981,806,854
Accruals and Deferred Income-11,86818,779494,231
Deferred Taxes & Provisions
Cash flow from operations1,016,635235,526-7,464,078-14,069,592-438436
Investing Activities
capital expenditure-1,726-2,653
Change in Investments-400-250950
cash flow from investments400250-2,676-2,653
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 7,618,841
Long term loans-12,998-4,76450,0006,973,039
Hire Purchase and Lease Commitments
other long term liabilities-1,004,750-787,5097,968,671
share issue100100-100100
interest-4,7635,084-1,250-474,12211
cash flow from financing-1,022,511-787,1898,017,52114,117,858-99101
cash and cash equivalents
cash814-550,767550,76745,613-537537
overdraft6,290646
change in cash-5,476-551,413550,76745,613-537537

castle residential developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle residential developments limited. Get real-time insights into castle residential developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Residential Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle residential developments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in IG2 area or any other competitors across 12 key performance metrics.

castle residential developments limited Ownership

CASTLE RESIDENTIAL DEVELOPMENTS LIMITED group structure

Castle Residential Developments Limited has 9 subsidiary companies.

CASTLE RESIDENTIAL DEVELOPMENTS LIMITED Shareholders

elliot castle 100%

castle residential developments limited directors

Castle Residential Developments Limited currently has 1 director, Mr Elliot Castle serving since Jul 2015.

officercountryagestartendrole
Mr Elliot CastleEngland42 years Jul 2015- Director

P&L

December 2023

turnover

645.9k

+2%

operating profit

-149.8k

0%

gross margin

45%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.2m

+0.04%

total assets

2m

-0.36%

cash

814

0%

net assets

Total assets minus all liabilities

castle residential developments limited company details

company number

09689405

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

castle property group ltd (October 2024)

accountant

-

auditor

-

address

555-557 cranbrook road, gants hill, ilford, essex, IG2 6HE

Bank

-

Legal Advisor

-

castle residential developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to castle residential developments limited. Currently there are 0 open charges and 6 have been satisfied in the past.

castle residential developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLE RESIDENTIAL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

castle residential developments limited Companies House Filings - See Documents

datedescriptionview/download