inductosense limited Company Information
Company Number
09689612
Next Accounts
Sep 2025
Industry
Other research and experimental development on natural sciences and engineering
Shareholders
saev guernsey holdings ltd
university of bristol
View AllGroup Structure
View All
Contact
Registered Address
unit 2b bath road, bristol, BS4 3AP
Website
www.inductosense.cominductosense limited Estimated Valuation
Pomanda estimates the enterprise value of INDUCTOSENSE LIMITED at £3.7m based on a Turnover of £2.9m and 1.29x industry multiple (adjusted for size and gross margin).
inductosense limited Estimated Valuation
Pomanda estimates the enterprise value of INDUCTOSENSE LIMITED at £0 based on an EBITDA of £-1.4m and a 5.89x industry multiple (adjusted for size and gross margin).
inductosense limited Estimated Valuation
Pomanda estimates the enterprise value of INDUCTOSENSE LIMITED at £10m based on Net Assets of £4.7m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inductosense Limited Overview
Inductosense Limited is a live company located in bristol, BS4 3AP with a Companies House number of 09689612. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in July 2015, it's largest shareholder is saev guernsey holdings ltd with a 21.9% stake. Inductosense Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inductosense Limited Health Check
Pomanda's financial health check has awarded Inductosense Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £2.9m, make it smaller than the average company (£4.2m)
- Inductosense Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (7%)
- Inductosense Limited
7% - Industry AVG
Production
with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)
- Inductosense Limited
46.8% - Industry AVG
Profitability
an operating margin of -50.7% make it less profitable than the average company (3.5%)
- Inductosense Limited
3.5% - Industry AVG
Employees
with 25 employees, this is below the industry average (44)
25 - Inductosense Limited
44 - Industry AVG
Pay Structure
on an average salary of £64k, the company has an equivalent pay structure (£64k)
- Inductosense Limited
£64k - Industry AVG
Efficiency
resulting in sales per employee of £114.9k, this is equally as efficient (£121.3k)
- Inductosense Limited
£121.3k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (55 days)
- Inductosense Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is quicker than average (44 days)
- Inductosense Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (129 days)
- Inductosense Limited
129 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 284 weeks, this is more cash available to meet short term requirements (34 weeks)
284 weeks - Inductosense Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (44.4%)
15.4% - Inductosense Limited
44.4% - Industry AVG
INDUCTOSENSE LIMITED financials
Inductosense Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £4.7 million. According to their latest financial statements, Inductosense Limited has 25 employees and maintains cash reserves of £4.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 25 | 23 | 20 | 16 | 11 | 10 | 6 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,970 | 18,020 | 19,537 | 24,254 | 13,695 | 12,922 | 10,917 | 12,683 |
Intangible Assets | 3,804 | 1,206 | 1,275 | 2,625 | 1,950 | 2,850 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 42,774 | 19,226 | 20,812 | 26,879 | 15,645 | 15,772 | 10,917 | 12,683 |
Stock & work in progress | 65,654 | 44,455 | 27,858 | 60,912 | 47,936 | 0 | 0 | 0 |
Trade Debtors | 654,940 | 243,493 | 18,637 | 81,075 | 44,127 | 88,212 | 0 | 16,620 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 102,667 | 17,966 | 100,668 | 95,357 | 146,432 | 55,911 | 24,656 | 10,254 |
Cash | 4,672,274 | 1,076,194 | 1,408,015 | 1,376,217 | 1,882,935 | 662,616 | 1,043,332 | 219,105 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,495,535 | 1,382,108 | 1,555,178 | 1,613,561 | 2,121,430 | 806,739 | 1,067,988 | 245,979 |
total assets | 5,538,309 | 1,401,334 | 1,575,990 | 1,640,440 | 2,137,075 | 822,511 | 1,078,905 | 258,662 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 163,995 | 85,410 | 97,445 | 8,151 | 12,440 | 16,001 | 9,308 | 5,487 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 691,094 | 62,568 | 84,345 | 28,202 | 28,549 | 17,686 | 12,338 | 137,962 |
total current liabilities | 855,089 | 147,978 | 181,790 | 36,353 | 40,989 | 33,687 | 21,646 | 143,449 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 855,089 | 147,978 | 181,790 | 36,353 | 40,989 | 33,687 | 21,646 | 143,449 |
net assets | 4,683,220 | 1,253,356 | 1,394,200 | 1,604,087 | 2,096,086 | 788,824 | 1,057,259 | 115,213 |
total shareholders funds | 4,683,220 | 1,253,356 | 1,394,200 | 1,604,087 | 2,096,086 | 788,824 | 1,057,259 | 115,213 |
Dec 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 17,633 | 10,065 | 9,197 | 10,601 | 6,737 | 5,157 | 3,789 | 1,345 |
Amortisation | 2,016 | 600 | 1,350 | 1,125 | 900 | 750 | 0 | 0 |
Tax | ||||||||
Stock | 21,199 | 16,597 | -33,054 | 12,976 | 47,936 | 0 | 0 | 0 |
Debtors | 496,148 | 142,154 | -57,127 | -14,127 | 46,436 | 119,467 | -2,218 | 26,874 |
Creditors | 78,585 | -12,035 | 89,294 | -4,289 | -3,561 | 6,693 | 3,821 | 5,487 |
Accruals and Deferred Income | 628,526 | -21,777 | 56,143 | -347 | 10,863 | 5,348 | -125,624 | 137,962 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 3,596,080 | -331,821 | 31,798 | -506,718 | 1,220,319 | -380,716 | 824,227 | 219,105 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,596,080 | -331,821 | 31,798 | -506,718 | 1,220,319 | -380,716 | 824,227 | 219,105 |
inductosense limited Credit Report and Business Information
Inductosense Limited Competitor Analysis
Perform a competitor analysis for inductosense limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BS4 area or any other competitors across 12 key performance metrics.
inductosense limited Ownership
INDUCTOSENSE LIMITED group structure
Inductosense Limited has no subsidiary companies.
Ultimate parent company
INDUCTOSENSE LIMITED
09689612
inductosense limited directors
Inductosense Limited currently has 5 directors. The longest serving directors include Dr Matthew Butcher (Jul 2015) and Mr Cheng Zhong (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Matthew Butcher | England | 49 years | Jul 2015 | - | Director |
Mr Cheng Zhong | 37 years | Aug 2015 | - | Director | |
Mr Anthony Croxford | England | 45 years | Aug 2015 | - | Director |
Mr Christopher Brill | United Kingdom | 64 years | Oct 2015 | - | Director |
Mr Michael Hill | Scotland | 56 years | Mar 2023 | - | Director |
P&L
December 2023turnover
2.9m
+62%
operating profit
-1.5m
0%
gross margin
46.8%
-1.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.7m
+2.74%
total assets
5.5m
+2.95%
cash
4.7m
+3.34%
net assets
Total assets minus all liabilities
inductosense limited company details
company number
09689612
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
July 2015
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
CORRIGAN ACCOUNTANTS LIMITED
auditor
-
address
unit 2b bath road, bristol, BS4 3AP
Bank
-
Legal Advisor
-
inductosense limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inductosense limited.
inductosense limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDUCTOSENSE LIMITED. This can take several minutes, an email will notify you when this has completed.
inductosense limited Companies House Filings - See Documents
date | description | view/download |
---|