hoxton coffee company limited

1

hoxton coffee company limited Company Information

Share HOXTON COFFEE COMPANY LIMITED
Live 
YoungMicro

Company Number

09690576

Registered Address

42 gander hill, haywards heath, RH16 1RD

Industry

Production of coffee and coffee substitutes

 

Wholesale of coffee, tea, cocoa and spices

 

Telephone

01892251261

Next Accounts Due

April 2025

Group Structure

View All

Directors

David Relfe9 Years

Shareholders

david relfe 100%

hoxton coffee company limited Estimated Valuation

£21.7k

Pomanda estimates the enterprise value of HOXTON COFFEE COMPANY LIMITED at £21.7k based on a Turnover of £80.3k and 0.27x industry multiple (adjusted for size and gross margin).

hoxton coffee company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOXTON COFFEE COMPANY LIMITED at £0 based on an EBITDA of £-6.5k and a 3.05x industry multiple (adjusted for size and gross margin).

hoxton coffee company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOXTON COFFEE COMPANY LIMITED at £0 based on Net Assets of £-18.5k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hoxton Coffee Company Limited Overview

Hoxton Coffee Company Limited is a live company located in haywards heath, RH16 1RD with a Companies House number of 09690576. It operates in the production of coffee and coffee substitutes sector, SIC Code 10832. Founded in July 2015, it's largest shareholder is david relfe with a 100% stake. Hoxton Coffee Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £80.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hoxton Coffee Company Limited Health Check

Pomanda's financial health check has awarded Hoxton Coffee Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £80.3k, make it smaller than the average company (£7.2m)

£80.3k - Hoxton Coffee Company Limited

£7.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hoxton Coffee Company Limited

- - Industry AVG

production

Production

with a gross margin of 10.5%, this company has a higher cost of product (21.9%)

10.5% - Hoxton Coffee Company Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (1.1%)

-8.1% - Hoxton Coffee Company Limited

1.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Hoxton Coffee Company Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Hoxton Coffee Company Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.3k, this is less efficient (£352.2k)

£80.3k - Hoxton Coffee Company Limited

£352.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hoxton Coffee Company Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (49 days)

94 days - Hoxton Coffee Company Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hoxton Coffee Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hoxton Coffee Company Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hoxton Coffee Company Limited

- - Industry AVG

HOXTON COFFEE COMPANY LIMITED financials

EXPORTms excel logo

Hoxton Coffee Company Limited's latest turnover from July 2023 is estimated at £80.3 thousand and the company has net assets of -£18.5 thousand. According to their latest financial statements, we estimate that Hoxton Coffee Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover80,27250,57636,479009942,1013,418
Other Income Or Grants00000000
Cost Of Sales71,82044,83632,930008601,8723,022
Gross Profit8,4535,7403,54800134229396
Admin Expenses14,94910,1753,71501802,1871,3484,481
Operating Profit-6,496-4,435-1670-180-2,053-1,119-4,085
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-6,496-4,435-1670-180-2,053-1,119-4,085
Tax00000000
Profit After Tax-6,496-4,435-1670-180-2,053-1,119-4,085
Dividends Paid00000000
Retained Profit-6,496-4,435-1670-180-2,053-1,119-4,085
Employee Costs47,18543,99142,9030039,31134,24932,457
Number Of Employees11100111
EBITDA*-6,496-4,435-1670-180-2,053-1,119-4,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors00000180410577
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets00000180410577
total assets00000180410577
Bank overdraft00000000
Bank loan00000000
Trade Creditors 18,53512,0397,60400000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities18,53512,0397,60400000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0007,4377,4377,4375,6144,662
provisions00000000
total long term liabilities0007,4377,4377,4375,6144,662
total liabilities18,53512,0397,6047,4377,4377,4375,6144,662
net assets-18,535-12,039-7,604-7,437-7,437-7,257-5,204-4,085
total shareholders funds-18,535-12,039-7,604-7,437-7,437-7,257-5,204-4,085
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-6,496-4,435-1670-180-2,053-1,119-4,085
Depreciation00000000
Amortisation00000000
Tax00000000
Stock00000000
Debtors0000-180-230-167577
Creditors6,4964,4357,60400000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations007,43700-1,823-952-4,662
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-7,437001,8239524,662
share issue00000000
interest00000000
cash flow from financing00-7,437001,8239524,662
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

hoxton coffee company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoxton coffee company limited. Get real-time insights into hoxton coffee company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hoxton Coffee Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hoxton coffee company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in RH16 area or any other competitors across 12 key performance metrics.

hoxton coffee company limited Ownership

HOXTON COFFEE COMPANY LIMITED group structure

Hoxton Coffee Company Limited has no subsidiary companies.

Ultimate parent company

HOXTON COFFEE COMPANY LIMITED

09690576

HOXTON COFFEE COMPANY LIMITED Shareholders

david relfe 100%

hoxton coffee company limited directors

Hoxton Coffee Company Limited currently has 1 director, Mr David Relfe serving since Jul 2015.

officercountryagestartendrole
Mr David RelfeUnited Kingdom42 years Jul 2015- Director

P&L

July 2023

turnover

80.3k

+59%

operating profit

-6.5k

0%

gross margin

10.6%

-7.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-18.5k

+0.54%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

hoxton coffee company limited company details

company number

09690576

Type

Private limited with Share Capital

industry

10832 - Production of coffee and coffee substitutes

46370 - Wholesale of coffee, tea, cocoa and spices

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

42 gander hill, haywards heath, RH16 1RD

Bank

-

Legal Advisor

-

hoxton coffee company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hoxton coffee company limited.

charges

hoxton coffee company limited Companies House Filings - See Documents

datedescriptionview/download