better tasting drinks co. limited

Live EstablishedSmallHigh

better tasting drinks co. limited Company Information

Share BETTER TASTING DRINKS CO. LIMITED

Company Number

09697717

Directors

William Kendall

Mary Avery

View All

Shareholders

william bruce kendall

mark richard palmer

View All

Group Structure

View All

Industry

Wholesale of fruit and vegetable juices, mineral waters and soft drinks

 

Registered Address

timsons business centre, bath road, kettering, northants, NN16 8NQ

better tasting drinks co. limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BETTER TASTING DRINKS CO. LIMITED at £1.2m based on a Turnover of £3.5m and 0.34x industry multiple (adjusted for size and gross margin).

better tasting drinks co. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BETTER TASTING DRINKS CO. LIMITED at £0 based on an EBITDA of £-935.4k and a 4.68x industry multiple (adjusted for size and gross margin).

better tasting drinks co. limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of BETTER TASTING DRINKS CO. LIMITED at £2.5m based on Net Assets of £981.4k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Better Tasting Drinks Co. Limited Overview

Better Tasting Drinks Co. Limited is a live company located in kettering, NN16 8NQ with a Companies House number of 09697717. It operates in the wholesale of fruit and vegetable juices, mineral water and soft drinks sector, SIC Code 46341. Founded in July 2015, it's largest shareholder is william bruce kendall with a 9.7% stake. Better Tasting Drinks Co. Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Better Tasting Drinks Co. Limited Health Check

Pomanda's financial health check has awarded Better Tasting Drinks Co. Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£21.3m)

£3.5m - Better Tasting Drinks Co. Limited

£21.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (14.6%)

27% - Better Tasting Drinks Co. Limited

14.6% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Better Tasting Drinks Co. Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -29.8% make it less profitable than the average company (3.3%)

-29.8% - Better Tasting Drinks Co. Limited

3.3% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (30)

17 - Better Tasting Drinks Co. Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Better Tasting Drinks Co. Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206k, this is less efficient (£665.8k)

£206k - Better Tasting Drinks Co. Limited

£665.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (51 days)

16 days - Better Tasting Drinks Co. Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is close to average (24 days)

23 days - Better Tasting Drinks Co. Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (42 days)

14 days - Better Tasting Drinks Co. Limited

42 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 126 weeks, this is more cash available to meet short term requirements (13 weeks)

126 weeks - Better Tasting Drinks Co. Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (59.3%)

23.8% - Better Tasting Drinks Co. Limited

59.3% - Industry AVG

BETTER TASTING DRINKS CO. LIMITED financials

EXPORTms excel logo

Better Tasting Drinks Co. Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £981.4 thousand. According to their latest financial statements, Better Tasting Drinks Co. Limited has 17 employees and maintains cash reserves of £638.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover3,502,1962,341,9382,460,2511,722,5205,986,7204,118,7212,103,48954,194
Other Income Or Grants
Cost Of Sales2,631,6861,815,2641,832,6311,307,3984,522,0353,101,8881,539,14938,987
Gross Profit870,510526,674627,621415,1221,464,6851,016,833564,33915,207
Admin Expenses1,913,8931,490,9101,445,8843,316,942523,194926,926272,7434,087
Operating Profit-1,043,383-964,236-818,263-2,901,820941,49189,907291,59611,120
Interest Payable10,51912,0189,6255,033
Interest Receivable30,91835,5042,428226
Pre-Tax Profit-1,022,984-940,749-825,460-2,906,626941,49189,907291,59611,120
Tax-178,883-17,082-55,403-2,224
Profit After Tax-1,022,984-940,749-825,460-2,906,626762,60872,825236,1938,896
Dividends Paid
Retained Profit-1,022,984-940,749-825,460-2,906,626762,60872,825236,1938,896
Employee Costs716,415505,705492,959431,955541,252448,893192,71132,883
Number Of Employees17121413181561
EBITDA*-935,391-858,148-720,158-2,901,820941,49189,907291,59611,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets306,916296,253350,899224,632131,47497,65769,496
Intangible Assets4116889651,242
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets307,327296,941351,864225,874131,47497,65769,496
Stock & work in progress104,401124,652115,52463,884
Trade Debtors158,95176,411112,16439,6101,054,703353,048249,21912,446
Group Debtors
Misc Debtors78,47774,88534,93251,24512,609
Cash638,372539,4611,489,357452,707
misc current assets
total current assets980,201815,4091,751,977607,4461,067,312353,048249,21912,446
total assets1,287,5281,112,3502,103,841833,3201,198,786450,705318,71512,446
Bank overdraft33,00033,00033,00022,000
Bank loan
Trade Creditors 169,810143,748140,64859,57349,052132,79173,6263,550
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities59,32246,88567,72752,890
total current liabilities262,132223,633241,375134,46349,052132,79173,6263,550
loans44,00077,000110,000143,000
hp & lease commitments
Accruals and Deferred Income69,212
other liabilities
provisions
total long term liabilities44,00077,000110,000143,00069,212
total liabilities306,132300,633351,375277,463118,264132,79173,6263,550
net assets981,396811,7171,752,466555,8571,080,522317,914245,0898,896
total shareholders funds981,396811,7171,752,466555,8571,080,522317,914245,0898,896
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-1,043,383-964,236-818,263-2,901,820941,49189,907291,59611,120
Depreciation107,715105,81197,828
Amortisation277277277
Tax-178,883-17,082-55,403-2,224
Stock-20,2519,12851,64063,884
Debtors86,1324,20056,241-976,457714,264103,829236,77312,446
Creditors26,0623,10081,07510,521-83,73959,16570,0763,550
Accruals and Deferred Income12,437-20,84214,837-16,32269,212
Deferred Taxes & Provisions
Cash flow from operations-962,773-889,218-732,127-1,995,04833,81728,16169,496
Investing Activities
capital expenditure-118,378-51,165-224,095-94,400-33,817-28,161-69,496
Change in Investments
cash flow from investments-118,378-51,165-224,095-94,400-33,817-28,161-69,496
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-33,000-33,000-33,000143,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,192,6632,022,0692,381,961
interest20,39923,486-7,197-4,807
cash flow from financing1,180,062-9,5141,981,8722,520,154
cash and cash equivalents
cash98,911-949,8961,036,650452,707
overdraft11,00022,000
change in cash98,911-949,8961,025,650430,707

better tasting drinks co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for better tasting drinks co. limited. Get real-time insights into better tasting drinks co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Better Tasting Drinks Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for better tasting drinks co. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NN16 area or any other competitors across 12 key performance metrics.

better tasting drinks co. limited Ownership

BETTER TASTING DRINKS CO. LIMITED group structure

Better Tasting Drinks Co. Limited has no subsidiary companies.

Ultimate parent company

BETTER TASTING DRINKS CO. LIMITED

09697717

BETTER TASTING DRINKS CO. LIMITED Shareholders

william bruce kendall 9.68%
mark richard palmer 8.7%
james hardigg 7.26%
andre hoffmann 6.8%
crowdcube nominees 6.74%
mary louise avery 5.64%
uk ff nominees limited 4.94%
mark sainsbury 4.6%
jeffrey berman 2.71%
mark edwards 2.48%

better tasting drinks co. limited directors

Better Tasting Drinks Co. Limited currently has 3 directors. The longest serving directors include Mr William Kendall (Jul 2015) and Ms Mary Avery (Sep 2017).

officercountryagestartendrole
Mr William Kendall63 years Jul 2015- Director
Ms Mary AveryEngland45 years Sep 2017- Director
Mr Mark PalmerUnited Kingdom51 years Sep 2017- Director

P&L

December 2023

turnover

3.5m

+50%

operating profit

-1m

0%

gross margin

24.9%

+10.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

981.4k

+0.21%

total assets

1.3m

+0.16%

cash

638.4k

+0.18%

net assets

Total assets minus all liabilities

better tasting drinks co. limited company details

company number

09697717

Type

Private limited with Share Capital

industry

46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

timsons business centre, bath road, kettering, northants, NN16 8NQ

Bank

-

Legal Advisor

-

better tasting drinks co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to better tasting drinks co. limited.

better tasting drinks co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BETTER TASTING DRINKS CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

better tasting drinks co. limited Companies House Filings - See Documents

datedescriptionview/download