Frank Nutt Sewing Machines Limited

POWER SEARCH PRICING

SOLUTIONS

frank nutt sewing machines limited Company Information

Live

YoungSmallLow

Company Number

09703047

Next Accounts

Apr 2025

Industry

Retail sale of electrical household appliances in specialised stores

Directors

Frank Nutt

James Nutt

Shareholders

frank leslie nutt

james francis nutt

View All

Group Structure

View All

Contact

Registered Address

the old stables, 17-23 poplar road, birmingham, west midlands, B14 7AA

Website

www.franknutt.co.uk

frank nutt sewing machines limited Estimated Valuation

£950.2k

Pomanda estimates the enterprise value of FRANK NUTT SEWING MACHINES LIMITED at £950.2k based on Net Assets of £434.5k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frank Nutt Sewing Machines Limited is a live company located in birmingham, B14 7AA with a Companies House number of 09703047. It operates in the retail sale of electrical household appliances in specialised stores sector, SIC Code 47540. Founded in July 2015, it's largest shareholder is frank leslie nutt with a 93.2% stake. Frank Nutt Sewing Machines Limited is a young, small sized company, Pomanda has estimated its turnover at £955k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Frank Nutt Sewing Machines Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £955k, make it smaller than the average company (£15.6m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.5%)

EXPORT

Frank Nutt Sewing Machines Limited's latest turnover from July 2023 is estimated at £955 thousand and the company has net assets of £434.5 thousand. According to their latest financial statements, Frank Nutt Sewing Machines Limited has 7 employees and maintains cash reserves of £226.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Turnover	955,041	1,071,599	1,971,987	921,940	815,089	874,572	617,808	4,390,202
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	694,588	787,457	1,460,478	663,218	584,867	625,500	431,744	2,959,372
Gross Profit	260,453	284,142	511,509	258,722	230,222	249,072	186,064	1,430,830
Admin Expenses	317,548	271,323	350,082	-27,050	179,994	233,454	182,893	1,368,482
Operating Profit	-57,095	12,819	161,427	285,772	50,228	15,618	3,171	62,348
Interest Payable	0	0	0	0	0	1,383	1,330	0
Interest Receivable	11,805	3,198	341	228	359	140	1	0
Pre-Tax Profit	-45,290	16,017	161,768	286,000	50,586	14,374	1,842	62,348
Tax	0	-3,043	-30,736	-54,340	-9,611	-2,731	-350	-12,469
Profit After Tax	-45,290	12,974	131,032	231,660	40,975	11,643	1,492	49,878
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	-45,290	12,974	131,032	231,660	40,975	11,643	1,492	49,878
Employee Costs	250,954	242,912	247,611	164,138	134,272	132,175	134,364	627,883
Number Of Employees	7	7	8	6	5	5	5	25
EBITDA*	-44,492	25,552	175,046	287,199	51,928	17,088	3,171	62,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Tangible Assets	20,765	31,869	40,854	5,192	5,098	4,413	3,601	3,601
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	20,765	31,869	40,854	5,192	5,098	4,413	3,601	3,601
Stock & work in progress	320,949	323,991	287,323	142,047	164,870	120,998	104,209	0
Trade Debtors	17,030	38,198	193,959	46,508	33,217	19,695	23,328	213,023
Group Debtors	12,300	12,300	12,300	0	0	0	0	0
Misc Debtors	2,859	32,652	65,188	66,949	64,088	91,774	86,965	0
Cash	226,241	245,950	265,787	415,337	40,195	55,409	506	0
misc current assets	0	0	0	0	0	0	0	0
total current assets	579,379	653,091	824,557	670,841	302,370	287,876	215,008	213,023
total assets	600,144	684,960	865,411	676,033	307,468	292,289	218,609	216,624
Bank overdraft	0	0	0	0	0	0	42,561	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	68,814	86,277	236,865	149,197	138,416	160,612	74,281	166,746
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	3,966	3,966	4,200	0	0	0	0	0
other current liabilities	72,316	90,083	128,686	191,085	64,961	68,561	50,294	0
total current liabilities	145,096	180,326	369,751	340,282	203,377	229,173	167,136	166,746
loans	0	0	0	0	0	0	0	0
hp & lease commitments	20,581	24,877	28,877	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0
total long term liabilities	20,581	24,877	28,877	0	0	0	0	0
total liabilities	165,677	205,203	398,628	340,282	203,377	229,173	167,136	166,746
net assets	434,467	479,757	466,783	335,751	104,091	63,116	51,473	49,878
total shareholders funds	434,467	479,757	466,783	335,751	104,091	63,116	51,473	49,878

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Operating Activities
Operating Profit	-57,095	12,819	161,427	285,772	50,228	15,618	3,171	62,348
Depreciation	12,603	12,733	13,619	1,427	1,700	1,470	0	0
Amortisation	0	0	0	0	0	0	0	0
Tax	0	-3,043	-30,736	-54,340	-9,611	-2,731	-350	-12,469
Stock	-3,042	36,668	145,276	-22,823	43,872	16,789	104,209	0
Debtors	-50,961	-188,297	157,990	16,152	-14,164	1,176	-102,730	213,023
Creditors	-17,463	-150,588	87,668	10,781	-22,196	86,331	-92,465	166,746
Accruals and Deferred Income	-17,767	-38,603	-62,399	126,124	-3,600	18,267	50,294	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0
Cash flow from operations	-25,719	-15,053	-133,687	376,435	-13,187	100,990	-40,829	3,602
Investing Activities
capital expenditure	-1,499	-3,748	-49,281	-1,521	-2,385	-2,282	0	-3,601
Change in Investments	0	0	0	0	0	0	0	0
cash flow from investments	-1,499	-3,748	-49,281	-1,521	-2,385	-2,282	0	-3,601
Financing Activities
Bank loans	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-4,296	-4,234	33,077	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	103	0
interest	11,805	3,198	341	228	359	-1,243	-1,329	0
cash flow from financing	7,509	-1,036	33,418	228	359	-1,243	-1,226	0
cash and cash equivalents
cash	-19,709	-19,837	-149,550	375,142	-15,214	54,903	506	0
overdraft	0	0	0	0	0	-42,561	42,561	0
change in cash	-19,709	-19,837	-149,550	375,142	-15,214	97,464	-42,055	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for frank nutt sewing machines limited. Get real-time insights into frank nutt sewing machines limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for frank nutt sewing machines limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B14 area or any other competitors across 12 key performance metrics.

FRANK NUTT SEWING MACHINES LIMITED group structure

Frank Nutt Sewing Machines Limited has no subsidiary companies.

Ultimate parent company

FRANK NUTT SEWING MACHINES LIMITED

09703047

FRANK NUTT SEWING MACHINES LIMITED Shareholders

frank leslie nutt	93.2%
james francis nutt	5.83%
claire elizabeth nutt	0.97%

Frank Nutt Sewing Machines Limited currently has 2 directors. The longest serving directors include Mr Frank Nutt (Jul 2015) and Mr James Nutt (Jul 2015).

officer	country	age	start	end	role
Mr Frank Nutt	England	59 years	Jul 2015	-	Director
Mr James Nutt	United Kingdom	33 years	Jul 2015	-	Director

P&L

July 2023

turnover

955k

-11%

operating profit

-57.1k

gross margin

27.3%

+2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

434.5k

-0.09%

total assets

600.1k

-0.12%

cash

226.2k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

cheylesmore appliances ltd

mdg retail limited

grace electrics limited

goodhome limited

m.g.lantsbery limited

company number

09703047

Type

Private limited with Share Capital

industry

47540 - Retail sale of electrical household appliances in specialised stores

incorporation date

July 2015

ultimate parent company

None

previous names

N/A

address

the old stables, 17-23 poplar road, birmingham, west midlands, B14 7AA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frank nutt sewing machines limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRANK NUTT SEWING MACHINES LIMITED. This can take several minutes, an email will notify you when this has completed.

frank nutt sewing machines limited Company Information

frank nutt sewing machines limited Estimated Valuation

frank nutt sewing machines limited Estimated Valuation

frank nutt sewing machines limited Estimated Valuation

Frank Nutt Sewing Machines Limited Overview

Frank Nutt Sewing Machines Limited Health Check

FRANK NUTT SEWING MACHINES LIMITED financials

frank nutt sewing machines limited Credit Report and Business Information

Frank Nutt Sewing Machines Limited Competitor Analysis

frank nutt sewing machines limited Ownership

frank nutt sewing machines limited directors

frank nutt sewing machines limited company details

frank nutt sewing machines limited Charges & Mortgages

frank nutt sewing machines limited Capital Raised & Share Issues BETA

frank nutt sewing machines limited Companies House Filings - See Documents