Fmacs Limited

POWER SEARCH PRICING

SOLUTIONS

fmacs limited Company Information

Dissolved

Company Number

09703255

Next Accounts

Dec 2024

Industry

Other business support service activities n.e.c.

Directors

Marcin Sarzynski

Shareholders

mr marcin sarzynski

Group Structure

View All

Contact

Registered Address

13 - 17 high beech road, loughton, IG10 4BN

Website

fmacs limited Estimated Valuation

£3.6k

Pomanda estimates the enterprise value of FMACS LIMITED at £3.6k based on a Turnover of £9.9k and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fmacs Limited is a dissolved company that was located in loughton, IG10 4BN with a Companies House number of 09703255. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2015, it's largest shareholder was mr marcin sarzynski with a 100% stake. The last turnover for Fmacs Limited was estimated at £9.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fmacs Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

7 Weak

Size

annual sales of £54.5k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.1%)

EXPORT

Fmacs Limited's latest turnover from July 2021 is estimated at £9.9 thousand and the company has net assets of £255. According to their latest financial statements, we estimate that Fmacs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2021	Mar 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Turnover	9,855	54,450	50,677	55,823	51,347	56,601	30,518
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	8,354	45,985	42,142	46,477	42,703	46,793	25,095
Gross Profit	1,501	8,465	8,535	9,346	8,644	9,807	5,424
Admin Expenses	6,278	10,282	15,274	8,299	9,434	5,467	-4,805
Operating Profit	-4,777	-1,817	-6,739	1,047	-790	4,340	10,229
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	6	12
Pre-Tax Profit	-4,777	-1,817	-6,739	1,047	-790	4,346	10,241
Tax	0	0	0	-199	0	-826	-2,048
Profit After Tax	-4,777	-1,817	-6,739	848	-790	3,520	8,193
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-4,777	-1,817	-6,739	848	-790	3,520	8,193
Employee Costs	42,469	39,957	41,456	41,321	39,196	37,862	38,003
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	-4,777	-1,817	-6,739	1,047	-790	4,340	10,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2021	Mar 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Tangible Assets	0	0	2,687	3,161	567	244	287
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	0	2,687	3,161	567	244	287
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	2,866	18,254	15,774	16,858	16,285	18,561	8,688
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	448	424	0	0	0
Cash	0	0	0	0	0	0	4,827
misc current assets	0	0	0	0	424	424	0
total current assets	2,866	18,254	16,222	17,282	16,709	18,985	13,515
total assets	2,866	18,254	18,909	20,443	17,276	19,229	13,802
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	2,011	4,139	2,777	7,622	5,353	6,516	5,608
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	2,011	4,139	2,777	7,622	5,353	6,516	5,608
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	600	900	1,100	1,050	1,000	1,000	0
other liabilities	0	10,000	10,000	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	600	10,900	11,100	1,050	1,000	1,000	0
total liabilities	2,611	15,039	13,877	8,672	6,353	7,516	5,608
net assets	255	3,215	5,032	11,771	10,923	11,713	8,194
total shareholders funds	255	3,215	5,032	11,771	10,923	11,713	8,194

	Jul 2021	Mar 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Operating Activities
Operating Profit	-4,777	-1,817	-6,739	1,047	-790	4,340	10,229
Depreciation	0	0	0	0	0	0	50
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	-199	0	-826	-2,048
Stock	0	0	0	0	0	0	0
Debtors	-13,356	2,032	-1,060	997	-2,276	9,873	8,688
Creditors	-766	1,362	-4,845	2,269	-1,163	908	5,608
Accruals and Deferred Income	-500	-200	50	50	0	1,000	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	7,313	-2,687	-10,474	2,170	323	-4,451	5,151
Investing Activities
capital expenditure	2,687	2,687	474	-2,594	-323	43	-337
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	2,687	2,687	474	-2,594	-323	43	-337
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	-10,000	0	10,000	0	0	0	0
share issue	0	0	0	0	0	-1	1
interest	0	0	0	0	0	6	12
cash flow from financing	-10,000	0	10,000	0	0	5	13
cash and cash equivalents
cash	0	0	0	0	0	-4,827	4,827
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-4,827	4,827

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fmacs limited. Get real-time insights into fmacs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fmacs limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in IG10 area or any other competitors across 12 key performance metrics.

FMACS LIMITED group structure

Fmacs Limited has no subsidiary companies.

Ultimate parent company

FMACS LIMITED

09703255

FMACS LIMITED Shareholders

mr marcin sarzynski

100%

Fmacs Limited currently has 1 director, Mr Marcin Sarzynski serving since Jul 2015.

officer	country	age	start	end	role
Mr Marcin Sarzynski		51 years	Jul 2015	-	Director

P&L

July 2021

turnover

9.9k

-81%

operating profit

-4.8k

gross margin

15.3%

-9.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

255

-0.95%

total assets

2.9k

-0.85%

cash

net assets

Total assets minus all liabilities

Similar Companies

stagecare holdings limited

2.5

technology audit bureau ltd

0.5

sanatur ltd

bam general partner limited

auto rentals ltd

company number

09703255

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2015

ultimate parent company

None

previous names

N/A

address

13 - 17 high beech road, loughton, IG10 4BN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fmacs limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FMACS LIMITED. This can take several minutes, an email will notify you when this has completed.

fmacs limited Company Information

fmacs limited Estimated Valuation

fmacs limited Estimated Valuation

fmacs limited Estimated Valuation

Fmacs Limited Overview

Fmacs Limited Health Check

FMACS LIMITED financials

fmacs limited Credit Report and Business Information

Fmacs Limited Competitor Analysis

fmacs limited Ownership

fmacs limited directors

fmacs limited company details

fmacs limited Charges & Mortgages

fmacs limited Capital Raised & Share Issues BETA

fmacs limited Companies House Filings - See Documents