el8 (hrl) recruitment limited
el8 (hrl) recruitment limited Company Information
Company Number
09705256
Next Accounts
Apr 2025
Industry
Temporary employment agency activities
Shareholders
el8 holdings ltd
brolinz ltd
Group Structure
View All
Contact
Registered Address
c/o donaldson ross & co, 12 millstream trading estate, ringwood, hampshire, BH24 3SE
Website
www.el8recruitment.comel8 (hrl) recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of EL8 (HRL) RECRUITMENT LIMITED at £20.2k based on a Turnover of £139k and 0.15x industry multiple (adjusted for size and gross margin).
el8 (hrl) recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of EL8 (HRL) RECRUITMENT LIMITED at £179 based on an EBITDA of £82 and a 2.17x industry multiple (adjusted for size and gross margin).
el8 (hrl) recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of EL8 (HRL) RECRUITMENT LIMITED at £0 based on Net Assets of £-1.2k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
El8 (hrl) Recruitment Limited Overview
El8 (hrl) Recruitment Limited is a live company located in ringwood, BH24 3SE with a Companies House number of 09705256. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in July 2015, it's largest shareholder is el8 holdings ltd with a 76% stake. El8 (hrl) Recruitment Limited is a established, micro sized company, Pomanda has estimated its turnover at £139k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
El8 (hrl) Recruitment Limited Health Check
Pomanda's financial health check has awarded El8 (Hrl) Recruitment Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £139k, make it smaller than the average company (£13.5m)
- El8 (hrl) Recruitment Limited
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (4%)
- El8 (hrl) Recruitment Limited
4% - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (18.2%)
- El8 (hrl) Recruitment Limited
18.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (2.9%)
- El8 (hrl) Recruitment Limited
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (50)
1 - El8 (hrl) Recruitment Limited
50 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- El8 (hrl) Recruitment Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £139k, this is less efficient (£236.6k)
- El8 (hrl) Recruitment Limited
£236.6k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (47 days)
- El8 (hrl) Recruitment Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is slower than average (4 days)
- El8 (hrl) Recruitment Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- El8 (hrl) Recruitment Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - El8 (hrl) Recruitment Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.3%, this is a higher level of debt than the average (73.1%)
103.3% - El8 (hrl) Recruitment Limited
73.1% - Industry AVG
EL8 (HRL) RECRUITMENT LIMITED financials
El8 (Hrl) Recruitment Limited's latest turnover from July 2023 is estimated at £139 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, El8 (Hrl) Recruitment Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 536 | 715 | 451 | 602 | 803 | 1,071 | 1,428 | 1,904 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 636 | 815 | 551 | 702 | 903 | 1,171 | 1,528 | 1,904 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 34,329 | 212,955 | 182,646 | 180,554 | 112,430 | 75,203 | 95,604 | 52,679 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,617 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 34,329 | 212,955 | 182,646 | 180,554 | 112,430 | 75,203 | 95,604 | 54,296 |
| total assets | 34,965 | 213,770 | 183,197 | 181,256 | 113,333 | 76,374 | 97,132 | 56,200 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,328 | 3,359 | 184,819 | 186,089 | 186,081 | 152,646 | 155,608 | 69,005 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,328 | 3,359 | 184,819 | 186,089 | 186,081 | 152,646 | 155,608 | 69,005 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 31,805 | 211,641 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 31,805 | 211,641 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 36,133 | 215,000 | 184,819 | 186,089 | 186,081 | 152,646 | 155,608 | 69,005 |
| net assets | -1,168 | -1,230 | -1,622 | -4,833 | -72,748 | -76,272 | -58,476 | -12,805 |
| total shareholders funds | -1,168 | -1,230 | -1,622 | -4,833 | -72,748 | -76,272 | -58,476 | -12,805 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 635 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -178,626 | 30,309 | 2,092 | 68,124 | 37,227 | -20,401 | 42,925 | 52,679 |
| Creditors | 969 | -181,460 | -1,270 | 8 | 33,435 | -2,962 | 86,603 | 69,005 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -179,836 | 211,641 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,617 | 1,617 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,617 | 1,617 |
el8 (hrl) recruitment limited Credit Report and Business Information
El8 (hrl) Recruitment Limited Competitor Analysis
Perform a competitor analysis for el8 (hrl) recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH24 area or any other competitors across 12 key performance metrics.
el8 (hrl) recruitment limited Ownership
EL8 (HRL) RECRUITMENT LIMITED group structure
El8 (Hrl) Recruitment Limited has no subsidiary companies.
Ultimate parent company
2 parents
EL8 (HRL) RECRUITMENT LIMITED
09705256
el8 (hrl) recruitment limited directors
El8 (Hrl) Recruitment Limited currently has 3 directors. The longest serving directors include Mr Michael Crocker (Jul 2015) and Mr Paul Bulpitt (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Crocker | 60 years | Jul 2015 | - | Director | |
| Mr Paul Bulpitt | United Kingdom | 69 years | Jul 2015 | - | Director |
| Mr Steven Linzner | United Kingdom | 51 years | Feb 2016 | - | Director |
P&L
July 2023turnover
139k
-80%
operating profit
82.7
0%
gross margin
11.3%
+10.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-1.2k
-0.05%
total assets
35k
-0.84%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
el8 (hrl) recruitment limited company details
company number
09705256
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
c/o donaldson ross & co, 12 millstream trading estate, ringwood, hampshire, BH24 3SE
Bank
-
Legal Advisor
-
el8 (hrl) recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to el8 (hrl) recruitment limited.
el8 (hrl) recruitment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EL8 (HRL) RECRUITMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
el8 (hrl) recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
