ogston developments limited

3

ogston developments limited Company Information

Share OGSTON DEVELOPMENTS LIMITED
Live 
YoungSmallHealthy

Company Number

09705855

Website

-

Registered Address

2 mundy street, heanor, derbyshire, DE75 7EB

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

1 days late

Group Structure

View All

Directors

Tracey Parkin8 Years

Anita Hardy8 Years

View All

Shareholders

anita jayne hardy 25%

carl ernest hardy 25%

View All

ogston developments limited Estimated Valuation

£920k

Pomanda estimates the enterprise value of OGSTON DEVELOPMENTS LIMITED at £920k based on a Turnover of £2.9m and 0.32x industry multiple (adjusted for size and gross margin).

ogston developments limited Estimated Valuation

£13k

Pomanda estimates the enterprise value of OGSTON DEVELOPMENTS LIMITED at £13k based on an EBITDA of £5.2k and a 2.53x industry multiple (adjusted for size and gross margin).

ogston developments limited Estimated Valuation

£36.6k

Pomanda estimates the enterprise value of OGSTON DEVELOPMENTS LIMITED at £36.6k based on Net Assets of £27.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ogston Developments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ogston Developments Limited Overview

Ogston Developments Limited is a live company located in derbyshire, DE75 7EB with a Companies House number of 09705855. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2015, it's largest shareholder is anita jayne hardy with a 25% stake. Ogston Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ogston Developments Limited Health Check

Pomanda's financial health check has awarded Ogston Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£2m)

£2.9m - Ogston Developments Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (1.2%)

13% - Ogston Developments Limited

1.2% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (24.3%)

9.2% - Ogston Developments Limited

24.3% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (11.4%)

0.2% - Ogston Developments Limited

11.4% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Ogston Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - Ogston Developments Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £573.1k, this is more efficient (£277.7k)

£573.1k - Ogston Developments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (31 days)

85 days - Ogston Developments Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (32 days)

89 days - Ogston Developments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ogston Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ogston Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (74.9%)

95.8% - Ogston Developments Limited

74.9% - Industry AVG

ogston developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ogston developments limited. Get real-time insights into ogston developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ogston Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ogston developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ogston developments limited Ownership

OGSTON DEVELOPMENTS LIMITED group structure

Ogston Developments Limited has no subsidiary companies.

Ultimate parent company

OGSTON DEVELOPMENTS LIMITED

09705855

OGSTON DEVELOPMENTS LIMITED Shareholders

anita jayne hardy 25%
carl ernest hardy 25%
timothy parkin 25%
tracey helen parkin 25%

ogston developments limited directors

Ogston Developments Limited currently has 4 directors. The longest serving directors include Ms Tracey Parkin (Jul 2015) and Ms Anita Hardy (Jul 2015).

officercountryagestartendrole
Ms Tracey ParkinUnited Kingdom56 years Jul 2015- Director
Ms Anita HardyUnited Kingdom56 years Jul 2015- Director
Dr Timothy Parkin59 years Jul 2015- Director
Mr Carl Hardy60 years Jul 2015- Director

OGSTON DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Ogston Developments Limited's latest turnover from July 2022 is estimated at £2.9 million and the company has net assets of £27.9 thousand. According to their latest financial statements, we estimate that Ogston Developments Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover2,865,3492,847,1413,045,8402,011,8582,553,7051,239,5765,821
Other Income Or Grants0000000
Cost Of Sales2,601,4772,613,8582,761,0041,811,8162,286,7531,100,9635,169
Gross Profit263,872233,283284,835200,043266,952138,612651
Admin Expenses258,712227,299282,416180,423265,717138,612651
Operating Profit5,1605,9842,41919,6201,23500
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit5,1605,9842,41919,6201,23500
Tax-980-1,137-460-3,728-23500
Profit After Tax4,1804,8471,95915,8921,00000
Dividends Paid0000000
Retained Profit4,1804,8471,95915,8921,00000
Employee Costs224,744222,629216,595130,798171,82483,47440,675
Number Of Employees5553421
EBITDA*5,1605,9842,41919,6201,23500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors669,259662,995657,907455,044565,265284,7651,000
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets669,259662,995657,907455,044565,265284,7651,000
total assets669,259662,995657,907455,044565,265284,7651,000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 641,381639,297639,056438,152564,265283,7650
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities641,381639,297639,056438,152564,265283,7650
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities641,381639,297639,056438,152564,265283,7650
net assets27,87823,69818,85116,8921,0001,0001,000
total shareholders funds27,87823,69818,85116,8921,0001,0001,000
Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit5,1605,9842,41919,6201,23500
Depreciation0000000
Amortisation0000000
Tax-980-1,137-460-3,728-23500
Stock0000000
Debtors6,2645,088202,863-110,221280,500283,7651,000
Creditors2,084241200,904-126,113280,500283,7650
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations00001,0000-1,000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000-1,00001,000
interest0000000
cash flow from financing0000-1,00001,000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

P&L

July 2022

turnover

2.9m

+1%

operating profit

5.2k

0%

gross margin

9.3%

+12.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

27.9k

+0.18%

total assets

669.3k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

ogston developments limited company details

company number

09705855

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

2 mundy street, heanor, derbyshire, DE75 7EB

last accounts submitted

July 2022

ogston developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ogston developments limited.

charges

ogston developments limited Companies House Filings - See Documents

datedescriptionview/download