bonkit limited

2

bonkit limited Company Information

Share BONKIT LIMITED
Live 
YoungSmallLow

Company Number

09705997

Registered Address

28 ferncroft avenue, hampstead, london, NW3 7PH

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Nigel Quine8 Years

Shareholders

nigel quine 100%

bonkit limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BONKIT LIMITED at £1.2m based on a Turnover of £2.9m and 0.42x industry multiple (adjusted for size and gross margin).

bonkit limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BONKIT LIMITED at £0 based on an EBITDA of £-19.7k and a 3.26x industry multiple (adjusted for size and gross margin).

bonkit limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BONKIT LIMITED at £0 based on Net Assets of £-165.4k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bonkit Limited Overview

Bonkit Limited is a live company located in london, NW3 7PH with a Companies House number of 09705997. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2015, it's largest shareholder is nigel quine with a 100% stake. Bonkit Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bonkit Limited Health Check

Pomanda's financial health check has awarded Bonkit Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£3.6m)

£2.9m - Bonkit Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - Bonkit Limited

4.9% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.7%)

17% - Bonkit Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.1%)

-0.7% - Bonkit Limited

6.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (23)

8 - Bonkit Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)

£47.8k - Bonkit Limited

£47.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £361k, this is more efficient (£152k)

£361k - Bonkit Limited

£152k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bonkit Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (31 days)

137 days - Bonkit Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bonkit Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bonkit Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.5%, this is a higher level of debt than the average (60.9%)

122.5% - Bonkit Limited

60.9% - Industry AVG

BONKIT LIMITED financials

EXPORTms excel logo

Bonkit Limited's latest turnover from July 2023 is estimated at £2.9 million and the company has net assets of -£165.4 thousand. According to their latest financial statements, we estimate that Bonkit Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover2,888,0032,502,5002,554,8832,745,0172,592,7642,534,2192,451,6232,407,682
Other Income Or Grants00000000
Cost Of Sales2,398,3252,078,4022,166,8782,280,5272,158,1572,106,0992,024,6251,976,615
Gross Profit489,678424,099388,004464,491434,608428,120426,998431,067
Admin Expenses509,339435,406400,135481,099448,402437,661440,277500,137
Operating Profit-19,661-11,307-12,131-16,608-13,794-9,541-13,279-69,070
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-19,661-11,307-12,131-16,608-13,794-9,541-13,279-69,070
Tax00000000
Profit After Tax-19,661-11,307-12,131-16,608-13,794-9,541-13,279-69,070
Dividends Paid00000000
Retained Profit-19,661-11,307-12,131-16,608-13,794-9,541-13,279-69,070
Employee Costs382,415358,160382,697415,333371,792352,763341,916342,401
Number Of Employees889109999
EBITDA*-19,661-11,307-12,131-16,608-13,794-9,541-13,279-69,070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets736,600736,600736,600736,600736,600736,600736,600712,765
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets736,600736,600736,600736,600736,600736,600736,600712,765
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets00000000
total assets736,600736,600736,600736,600736,600736,600736,600712,765
Bank overdraft00000000
Bank loan00000000
Trade Creditors 901,991882,330871,023858,892842,284828,490818,949781,835
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities901,991882,330871,023858,892842,284828,490818,949781,835
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities901,991882,330871,023858,892842,284828,490818,949781,835
net assets-165,391-145,730-134,423-122,292-105,684-91,890-82,349-69,070
total shareholders funds-165,391-145,730-134,423-122,292-105,684-91,890-82,349-69,070
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-19,661-11,307-12,131-16,608-13,794-9,541-13,279-69,070
Depreciation00000000
Amortisation00000000
Tax00000000
Stock00000000
Debtors00000000
Creditors19,66111,30712,13116,60813,7949,54137,114781,835
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00000023,835712,765
Investing Activities
capital expenditure000000-23,835-712,765
Change in Investments00000000
cash flow from investments000000-23,835-712,765
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

bonkit limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bonkit limited. Get real-time insights into bonkit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bonkit Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bonkit limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bonkit limited Ownership

BONKIT LIMITED group structure

Bonkit Limited has no subsidiary companies.

Ultimate parent company

BONKIT LIMITED

09705997

BONKIT LIMITED Shareholders

nigel quine 100%

bonkit limited directors

Bonkit Limited currently has 1 director, Mr Nigel Quine serving since Jul 2015.

officercountryagestartendrole
Mr Nigel QuineEngland53 years Jul 2015- Director

P&L

July 2023

turnover

2.9m

+15%

operating profit

-19.7k

0%

gross margin

17%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-165.4k

+0.13%

total assets

736.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bonkit limited company details

company number

09705997

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

28 ferncroft avenue, hampstead, london, NW3 7PH

last accounts submitted

July 2023

bonkit limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bonkit limited.

charges

bonkit limited Companies House Filings - See Documents

datedescriptionview/download