maverick & woolf property services limited
maverick & woolf property services limited Company Information
Company Number
09706500
Website
-Registered Address
30 nether street, north finchley, london, N12 7NL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
narotam vasta nakrani 50%
dinesh bhanji divani 50%
maverick & woolf property services limited Estimated Valuation
Pomanda estimates the enterprise value of MAVERICK & WOOLF PROPERTY SERVICES LIMITED at £184k based on a Turnover of £81.6k and 2.25x industry multiple (adjusted for size and gross margin).
maverick & woolf property services limited Estimated Valuation
Pomanda estimates the enterprise value of MAVERICK & WOOLF PROPERTY SERVICES LIMITED at £18.7k based on an EBITDA of £3.9k and a 4.76x industry multiple (adjusted for size and gross margin).
maverick & woolf property services limited Estimated Valuation
Pomanda estimates the enterprise value of MAVERICK & WOOLF PROPERTY SERVICES LIMITED at £25.2k based on Net Assets of £25.5k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maverick & Woolf Property Services Limited Overview
Maverick & Woolf Property Services Limited is a live company located in london, N12 7NL with a Companies House number of 09706500. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2015, it's largest shareholder is narotam vasta nakrani with a 50% stake. Maverick & Woolf Property Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £81.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maverick & Woolf Property Services Limited Health Check
Pomanda's financial health check has awarded Maverick & Woolf Property Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £81.6k, make it smaller than the average company (£833k)
- Maverick & Woolf Property Services Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (2.4%)
- Maverick & Woolf Property Services Limited
2.4% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (72.8%)
- Maverick & Woolf Property Services Limited
72.8% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (26%)
- Maverick & Woolf Property Services Limited
26% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Maverick & Woolf Property Services Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Maverick & Woolf Property Services Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £40.8k, this is less efficient (£182.4k)
- Maverick & Woolf Property Services Limited
£182.4k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (32 days)
- Maverick & Woolf Property Services Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 221 days, this is slower than average (35 days)
- Maverick & Woolf Property Services Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maverick & Woolf Property Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maverick & Woolf Property Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.1%, this is a higher level of debt than the average (68.2%)
95.1% - Maverick & Woolf Property Services Limited
68.2% - Industry AVG
MAVERICK & WOOLF PROPERTY SERVICES LIMITED financials
Maverick & Woolf Property Services Limited's latest turnover from July 2023 is estimated at £81.6 thousand and the company has net assets of £25.5 thousand. According to their latest financial statements, Maverick & Woolf Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 3 | 4 | 4 | 4 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 502,533 | 507,457 | 1,113,462 | 1,205,785 | 1,214,716 | 1,225,607 | 1,238,889 | 1,219,078 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 3,750 | 500 | 500 |
| Total Fixed Assets | 502,533 | 507,457 | 1,113,462 | 1,205,785 | 1,214,716 | 1,229,357 | 1,239,389 | 1,219,578 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,523 | 9,319 | 23,221 | 57,563 | 15,857 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 16,563 | 15,767 | 23,877 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 516 | 0 | 0 |
| total current assets | 13,523 | 9,319 | 23,221 | 57,563 | 15,857 | 17,079 | 15,767 | 23,877 |
| total assets | 516,056 | 516,776 | 1,136,683 | 1,263,348 | 1,230,573 | 1,246,436 | 1,255,156 | 1,243,455 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,377 | 30,238 | 21,374 | 12,002 | 5,826 | 2,090 | 6,588 | 2,586 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 9,456 | 5,644 | 936 |
| total current liabilities | 35,377 | 30,238 | 21,374 | 12,002 | 5,826 | 11,546 | 12,232 | 3,522 |
| loans | 0 | 0 | 0 | 0 | 0 | 419,960 | 429,960 | 429,960 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 455,221 | 464,027 | 1,094,006 | 1,246,099 | 1,219,877 | 807,783 | 807,783 | 807,783 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 455,221 | 464,027 | 1,094,006 | 1,246,099 | 1,219,877 | 1,227,743 | 1,237,743 | 1,237,743 |
| total liabilities | 490,598 | 494,265 | 1,115,380 | 1,258,101 | 1,225,703 | 1,239,289 | 1,249,975 | 1,241,265 |
| net assets | 25,458 | 22,511 | 21,303 | 5,247 | 4,870 | 7,147 | 5,181 | 2,190 |
| total shareholders funds | 25,458 | 22,511 | 21,303 | 5,247 | 4,870 | 7,147 | 5,181 | 2,190 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 13,282 | 16,788 | 5,932 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,204 | -13,902 | -34,342 | 41,706 | 12,107 | 3,250 | 0 | 500 |
| Creditors | 5,139 | 8,864 | 9,372 | 6,176 | 3,736 | -4,498 | 4,002 | 2,586 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -9,456 | 3,812 | 4,708 | 936 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -419,960 | -10,000 | 0 | 429,960 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -8,806 | -629,979 | -152,093 | 26,222 | 412,094 | 0 | 0 | 807,783 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -16,563 | 796 | -8,110 | 23,877 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -16,563 | 796 | -8,110 | 23,877 |
maverick & woolf property services limited Credit Report and Business Information
Maverick & Woolf Property Services Limited Competitor Analysis
Perform a competitor analysis for maverick & woolf property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.
maverick & woolf property services limited Ownership
MAVERICK & WOOLF PROPERTY SERVICES LIMITED group structure
Maverick & Woolf Property Services Limited has no subsidiary companies.
Ultimate parent company
MAVERICK & WOOLF PROPERTY SERVICES LIMITED
09706500
maverick & woolf property services limited directors
Maverick & Woolf Property Services Limited currently has 2 directors. The longest serving directors include Mr Dinesh Divani (Jul 2015) and Mr Narotam Nakrani (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dinesh Divani | England | 57 years | Jul 2015 | - | Director |
| Mr Narotam Nakrani | United Kingdom | 59 years | Jul 2015 | - | Director |
P&L
July 2023turnover
81.6k
+24%
operating profit
3.9k
0%
gross margin
28.6%
+5.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
25.5k
+0.13%
total assets
516.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
maverick & woolf property services limited company details
company number
09706500
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
30 nether street, north finchley, london, N12 7NL
accountant
-
auditor
-
maverick & woolf property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maverick & woolf property services limited.
maverick & woolf property services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
