tsg complete claim services ltd

Live EstablishedMicroLow

tsg complete claim services ltd Company Information

Share TSG COMPLETE CLAIM SERVICES LTD

Company Number

09707122

Directors

Rachel Stow

Susan Carnwell

View All

Shareholders

tsgroup ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

bridge street mills, bridge street, macclesfield, cheshire, SK11 6QA

tsg complete claim services ltd Estimated Valuation

£220.8k

Pomanda estimates the enterprise value of TSG COMPLETE CLAIM SERVICES LTD at £220.8k based on a Turnover of £353.7k and 0.62x industry multiple (adjusted for size and gross margin).

tsg complete claim services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TSG COMPLETE CLAIM SERVICES LTD at £0 based on an EBITDA of £-407 and a 4.17x industry multiple (adjusted for size and gross margin).

tsg complete claim services ltd Estimated Valuation

£82.2k

Pomanda estimates the enterprise value of TSG COMPLETE CLAIM SERVICES LTD at £82.2k based on Net Assets of £35k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tsg Complete Claim Services Ltd Overview

Tsg Complete Claim Services Ltd is a live company located in macclesfield, SK11 6QA with a Companies House number of 09707122. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2015, it's largest shareholder is tsgroup ltd with a 100% stake. Tsg Complete Claim Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £353.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tsg Complete Claim Services Ltd Health Check

Pomanda's financial health check has awarded Tsg Complete Claim Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £353.7k, make it smaller than the average company (£1.8m)

£353.7k - Tsg Complete Claim Services Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)

2% - Tsg Complete Claim Services Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - Tsg Complete Claim Services Ltd

44.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.8%)

-0.1% - Tsg Complete Claim Services Ltd

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Tsg Complete Claim Services Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Tsg Complete Claim Services Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.9k, this is equally as efficient (£117.9k)

£117.9k - Tsg Complete Claim Services Ltd

£117.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tsg Complete Claim Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tsg Complete Claim Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tsg Complete Claim Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)

0 weeks - Tsg Complete Claim Services Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (52.6%)

96.1% - Tsg Complete Claim Services Ltd

52.6% - Industry AVG

TSG COMPLETE CLAIM SERVICES LTD financials

EXPORTms excel logo

Tsg Complete Claim Services Ltd's latest turnover from October 2023 is estimated at £353.7 thousand and the company has net assets of £35 thousand. According to their latest financial statements, Tsg Complete Claim Services Ltd has 3 employees and maintains cash reserves of £15.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover353,730340,084314,961331,710
Other Income Or Grants
Cost Of Sales196,012192,364175,760183,173
Gross Profit157,718147,720139,202148,537
Admin Expenses158,125147,730139,202139,844-18,869-14,382-1,159
Operating Profit-407-108,69318,86914,3821,159
Interest Payable
Interest Receivable40710348331
Pre-Tax Profit8,69518,91714,4151,159
Tax-1,652-3,594-2,739-220
Profit After Tax7,04315,32311,676939
Dividends Paid
Retained Profit7,04315,32311,676939
Employee Costs149,292140,732136,768131,005
Number Of Employees3333
EBITDA*-407-108,69318,86914,3821,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets
Intangible Assets
Investments & Other459,9301,507,6011,507,6011,913,1201,913,1201,913,1201,913,1201,512,601
Debtors (Due After 1 year)
Total Fixed Assets459,9301,507,6011,507,6011,913,1201,913,1201,913,1201,913,1201,512,601
Stock & work in progress
Trade Debtors
Group Debtors417,918432,569432,56928,70219,40216,30324,700
Misc Debtors111111111
Cash15,0824314314314,6308,251439
misc current assets
total current assets433,001433,001433,00129,13424,03324,55525,14011
total assets892,9311,940,6021,940,6021,942,2541,937,1531,937,6751,938,2601,512,6021
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts857,9491,905,6201,905,6201,905,6201,905,6201,922,3211,937,3201,512,601
other short term finances
hp & lease commitments
other current liabilities1,6523,5942,738
total current liabilities857,9491,905,6201,905,6201,907,2721,909,2141,925,0591,937,3201,512,601
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities857,9491,905,6201,905,6201,907,2721,909,2141,925,0591,937,3201,512,601
net assets34,98234,98234,98234,98227,93912,61694011
total shareholders funds34,98234,98234,98234,98227,93912,61694011
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit-407-108,69318,86914,3821,159
Depreciation
Amortisation
Tax-1,652-3,594-2,739-220
Stock
Debtors-14,651403,8679,3003,099-8,39724,7001
Creditors
Accruals and Deferred Income-1,652-1,9428562,738
Deferred Taxes & Provisions
Cash flow from operations14,244-10-405,519-4,20113,03222,778-23,761-1
Investing Activities
capital expenditure
Change in Investments-1,047,671-405,519400,5191,512,601
cash flow from investments1,047,671405,519-400,519-1,512,601
Financing Activities
Bank loans
Group/Directors Accounts-1,047,671-16,701-14,999424,7191,512,601
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest40710348331
cash flow from financing-1,047,264103-16,653-14,966424,7201,512,6011
cash and cash equivalents
cash14,651-4,199-3,6217,812439
overdraft
change in cash14,651-4,199-3,6217,812439

tsg complete claim services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tsg complete claim services ltd. Get real-time insights into tsg complete claim services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tsg Complete Claim Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tsg complete claim services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK11 area or any other competitors across 12 key performance metrics.

tsg complete claim services ltd Ownership

TSG COMPLETE CLAIM SERVICES LTD group structure

Tsg Complete Claim Services Ltd has 3 subsidiary companies.

Ultimate parent company

1 parent

TSG COMPLETE CLAIM SERVICES LTD

09707122

3 subsidiaries

TSG COMPLETE CLAIM SERVICES LTD Shareholders

tsgroup ltd 100%

tsg complete claim services ltd directors

Tsg Complete Claim Services Ltd currently has 3 directors. The longest serving directors include Ms Rachel Stow (Jul 2015) and Ms Susan Carnwell (Nov 2015).

officercountryagestartendrole
Ms Rachel StowUnited Kingdom55 years Jul 2015- Director
Ms Susan CarnwellUnited Kingdom58 years Nov 2015- Director
Mr Mark Belfield54 years May 2017- Director

P&L

October 2023

turnover

353.7k

+4%

operating profit

-407.2

0%

gross margin

44.6%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

35k

0%

total assets

892.9k

-0.54%

cash

15.1k

+33.99%

net assets

Total assets minus all liabilities

tsg complete claim services ltd company details

company number

09707122

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

N/A

accountant

THOMPSON WRIGHT LIMITED

auditor

-

address

bridge street mills, bridge street, macclesfield, cheshire, SK11 6QA

Bank

-

Legal Advisor

-

tsg complete claim services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tsg complete claim services ltd.

tsg complete claim services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TSG COMPLETE CLAIM SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

tsg complete claim services ltd Companies House Filings - See Documents

datedescriptionview/download