gore street capital limited

Live EstablishedMidRapid

gore street capital limited Company Information

Share GORE STREET CAPITAL LIMITED

Company Number

09707413

Shareholders

gore street capital limited

alex o'cinneide

View All

Group Structure

View All

Industry

Financial management

 

Registered Address

first floor, 16-17 little portland street, london, W1W 8BP

gore street capital limited Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of GORE STREET CAPITAL LIMITED at £16.3m based on a Turnover of £13.5m and 1.21x industry multiple (adjusted for size and gross margin).

gore street capital limited Estimated Valuation

£24.2m

Pomanda estimates the enterprise value of GORE STREET CAPITAL LIMITED at £24.2m based on an EBITDA of £2.9m and a 8.27x industry multiple (adjusted for size and gross margin).

gore street capital limited Estimated Valuation

£21.8m

Pomanda estimates the enterprise value of GORE STREET CAPITAL LIMITED at £21.8m based on Net Assets of £6.1m and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gore Street Capital Limited Overview

Gore Street Capital Limited is a live company located in london, W1W 8BP with a Companies House number of 09707413. It operates in the financial management sector, SIC Code 70221. Founded in July 2015, it's largest shareholder is gore street capital limited with a 25.4% stake. Gore Street Capital Limited is a established, mid sized company, Pomanda has estimated its turnover at £13.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gore Street Capital Limited Health Check

Pomanda's financial health check has awarded Gore Street Capital Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £13.5m, make it larger than the average company (£1.2m)

£13.5m - Gore Street Capital Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 103%, show it is growing at a faster rate (9.6%)

103% - Gore Street Capital Limited

9.6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (83.9%)

100% - Gore Street Capital Limited

83.9% - Industry AVG

profitability

Profitability

an operating margin of 21.4% make it more profitable than the average company (8.4%)

21.4% - Gore Street Capital Limited

8.4% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (6)

38 - Gore Street Capital Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £224.5k, the company has a higher pay structure (£58.2k)

£224.5k - Gore Street Capital Limited

£58.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £354.8k, this is more efficient (£159.1k)

£354.8k - Gore Street Capital Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (65 days)

135 days - Gore Street Capital Limited

65 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gore Street Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gore Street Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (32 weeks)

60 weeks - Gore Street Capital Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.4%, this is a lower level of debt than the average (55.6%)

35.4% - Gore Street Capital Limited

55.6% - Industry AVG

GORE STREET CAPITAL LIMITED financials

EXPORTms excel logo

Gore Street Capital Limited's latest turnover from December 2023 is £13.5 million and the company has net assets of £6.1 million. According to their latest financial statements, Gore Street Capital Limited has 38 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover13,481,8368,584,3904,416,5951,608,4031,130,814393,715517,131231,056
Other Income Or Grants
Cost Of Sales496,753252,395326,65194,272100,39438,315
Gross Profit13,481,8368,584,3903,919,8421,356,008804,163299,443416,737192,740
Admin Expenses10,598,2015,751,9692,275,6541,549,9161,249,0851,158,913398,523774,717
Operating Profit2,883,6352,832,4211,644,188-193,908-444,922-859,47018,214-581,977
Interest Payable4351,84495,90680,031
Interest Receivable2,528578
Pre-Tax Profit3,036,7742,838,2811,643,753-195,752-540,828-874,78920,742-581,399
Tax-700,889-442,510-3,941
Profit After Tax2,335,8852,395,7711,643,753-195,752-540,828-874,78916,801-581,399
Dividends Paid825,769
Retained Profit1,510,1162,395,7711,643,753-195,752-540,828-874,78916,801-581,399
Employee Costs8,531,0003,900,5412,118,1941,398,033931,674624,885216,094105,937
Number Of Employees382516108642
EBITDA*2,929,3722,856,2351,649,460-191,642-443,856-859,30518,964-581,647

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets132,844126,33520,45411,8844,1592,520750
Intangible Assets
Investments & Other171,782150,000
Debtors (Due After 1 year)
Total Fixed Assets304,626126,33520,45411,8854,1592,52050,000750
Stock & work in progress
Trade Debtors5,004,04763,02168,488108,703
Group Debtors
Misc Debtors273,172591,538111,83056,754270,010152,856207,143
Cash3,878,7224,916,6432,244,543904,275315,93189,677548,458462,731
misc current assets
total current assets9,155,9415,508,1812,356,373961,029648,962311,021864,304462,731
total assets9,460,5675,634,5162,376,827972,914653,121313,541914,304463,481
Bank overdraft
Bank loan
Trade Creditors 229,866123,78817,885142,192172,844138,215181,50718,089
Group/Directors Accounts
other short term finances1,000,000
hp & lease commitments
other current liabilities3,114,952791,161175,570293,996250,482768,813287,39516,791
total current liabilities3,344,818914,949193,455436,188423,3261,907,028468,90234,880
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,344,818914,949193,455436,188423,3261,907,028468,90234,880
net assets6,115,7494,719,5672,183,372536,726229,795-1,593,487445,402428,601
total shareholders funds6,115,7494,719,5672,183,372536,726229,795-1,593,487445,402428,601
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit2,883,6352,832,4211,644,188-193,908-444,922-859,47018,214-581,977
Depreciation45,73723,8145,2722,2661,066165750330
Amortisation
Tax-700,889-442,510-3,941
Stock
Debtors4,685,681479,70855,076-276,277111,687-94,502315,846
Creditors106,078105,903-124,307-30,65234,629-43,292163,41818,089
Accruals and Deferred Income2,323,791615,591-118,42643,514-518,331481,418270,60416,791
Deferred Taxes & Provisions
Cash flow from operations-27,3292,655,5111,351,65197,497-1,039,245-326,677133,199-546,767
Investing Activities
capital expenditure47,315-1,080
Change in Investments171,782-11-50,00050,000
cash flow from investments-171,7821-197,315-50,000-1,080
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,000,0001,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-113,934140,4242,893502,6832,364,110-1,164,1001,010,000
interest-435-1,844-95,906-80,0312,528578
cash flow from financing-113,934140,4242,458500,8391,268,204-244,1312,5281,010,578
cash and cash equivalents
cash-1,037,9212,672,1001,340,268588,344226,254-458,78185,727462,731
overdraft
change in cash-1,037,9212,672,1001,340,268588,344226,254-458,78185,727462,731

gore street capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gore street capital limited. Get real-time insights into gore street capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gore Street Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gore street capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

gore street capital limited Ownership

GORE STREET CAPITAL LIMITED group structure

Gore Street Capital Limited has 3 subsidiary companies.

GORE STREET CAPITAL LIMITED Shareholders

gore street capital limited 25.38%
alex o'cinneide 22.58%
suminori arima 7.86%
dbdh advisory llc 6.38%
1st avenue capital llc 5.51%
kid shelleen llc 5.46%
piers lindsay-fynn 5.29%
martin's family investments ltd 4.59%
charles lindsay-fynn 2.59%
miranda lindsay-fynn 2.59%

gore street capital limited directors

Gore Street Capital Limited currently has 6 directors. The longest serving directors include Alex Ocinneide (Jul 2015) and Mr Piers Lindsay-Fynn (Oct 2015).

officercountryagestartendrole
Alex OcinneideEngland53 years Jul 2015- Director
Mr Piers Lindsay-FynnEngland49 years Oct 2015- Director
Mr Franciscus WoutersEngland60 years Nov 2015- Director
Mr David ReinerEngland57 years Dec 2019- Director
Mr Suminori ArimaUnited Kingdom53 years Feb 2023- Director
Ms Anusuya DalleyUnited Kingdom54 years Feb 2023- Director

P&L

December 2023

turnover

13.5m

+57%

operating profit

2.9m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1m

+0.3%

total assets

9.5m

+0.68%

cash

3.9m

-0.21%

net assets

Total assets minus all liabilities

gore street capital limited company details

company number

09707413

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

UHY HACKER YOUNG

address

first floor, 16-17 little portland street, london, W1W 8BP

Bank

-

Legal Advisor

-

gore street capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gore street capital limited. Currently there are 0 open charges and 1 have been satisfied in the past.

gore street capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GORE STREET CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

gore street capital limited Companies House Filings - See Documents

datedescriptionview/download