excellency services ltd

Live EstablishedMicroDeclining

excellency services ltd Company Information

Share EXCELLENCY SERVICES LTD

Company Number

09708665

Shareholders

tanzeel younas

Group Structure

View All

Industry

Other human health activities

 

Registered Address

younas house 1, pelham road, nottingham, NG5 1AP

excellency services ltd Estimated Valuation

£48.3k

Pomanda estimates the enterprise value of EXCELLENCY SERVICES LTD at £48.3k based on a Turnover of £114.3k and 0.42x industry multiple (adjusted for size and gross margin).

excellency services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EXCELLENCY SERVICES LTD at £0 based on an EBITDA of £-12.4k and a 3.12x industry multiple (adjusted for size and gross margin).

excellency services ltd Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of EXCELLENCY SERVICES LTD at £10.1k based on Net Assets of £4.1k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Excellency Services Ltd Overview

Excellency Services Ltd is a live company located in nottingham, NG5 1AP with a Companies House number of 09708665. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2015, it's largest shareholder is tanzeel younas with a 100% stake. Excellency Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £114.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Excellency Services Ltd Health Check

Pomanda's financial health check has awarded Excellency Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £114.3k, make it smaller than the average company (£645.6k)

£114.3k - Excellency Services Ltd

£645.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.7%)

-15% - Excellency Services Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (39.2%)

21.6% - Excellency Services Ltd

39.2% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (5.7%)

-10.9% - Excellency Services Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Excellency Services Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Excellency Services Ltd

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.2k, this is more efficient (£48.1k)

£57.2k - Excellency Services Ltd

£48.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (24 days)

97 days - Excellency Services Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (19 days)

61 days - Excellency Services Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Excellency Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Excellency Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (26.3%)

91% - Excellency Services Ltd

26.3% - Industry AVG

EXCELLENCY SERVICES LTD financials

EXPORTms excel logo

Excellency Services Ltd's latest turnover from July 2023 is estimated at £114.3 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, Excellency Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover114,31089,597118,805184,44574,59122,21441,75321,552
Other Income Or Grants
Cost Of Sales89,66270,35695,977144,72158,68217,37131,62016,525
Gross Profit24,64819,24122,82839,72415,9094,84310,1345,028
Admin Expenses37,09026,97931,53818,43610,7046,465-4,2383,110
Operating Profit-12,442-7,738-8,71021,2885,205-1,62214,3721,918
Interest Payable
Interest Receivable25
Pre-Tax Profit-12,442-7,738-8,71021,2885,205-1,62214,3741,923
Tax-4,045-989-2,731-384
Profit After Tax-12,442-7,738-8,71017,2434,216-1,62211,6431,538
Dividends Paid
Retained Profit-12,442-7,738-8,71017,2434,216-1,62211,6431,538
Employee Costs51,66048,81246,90546,00345,19421,73721,45920,511
Number Of Employees22222111
EBITDA*-12,442-7,738-8,71021,2885,205-1,62214,3723,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets15,36018,73121,5313,46413,38912,80714,2746,150
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,36018,73121,5313,46413,38912,80714,2746,150
Stock & work in progress
Trade Debtors30,67123,62932,37460,49714,6342,9646,467
Group Debtors
Misc Debtors
Cash1,873
misc current assets
total current assets30,67123,62932,37460,49714,6342,9646,4671,873
total assets46,03142,36053,90563,96128,02315,77120,7418,023
Bank overdraft
Bank loan
Trade Creditors 15,14210,39013,65610,84312,2484,2126,5605,485
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities15,14210,39013,65610,84312,2484,2126,5605,485
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities26,76115,40015,94120,100
provisions
total long term liabilities26,76115,40015,94120,100
total liabilities41,90325,79029,59730,94312,2484,2126,5605,485
net assets4,12816,57024,30833,01815,77511,55914,1812,538
total shareholders funds4,12816,57024,30833,01815,77511,55914,1812,538
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-12,442-7,738-8,71021,2885,205-1,62214,3721,918
Depreciation1,350
Amortisation
Tax-4,045-989-2,731-384
Stock
Debtors7,042-8,745-28,12345,86311,670-3,5036,467
Creditors4,752-3,2662,813-1,4058,036-2,3481,0755,485
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,732-2,25922,226-30,025582-4676,2498,369
Investing Activities
capital expenditure3,3712,800-18,0679,925-5821,467-8,124-7,500
Change in Investments
cash flow from investments3,3712,800-18,0679,925-5821,467-8,124-7,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities11,361-541-4,15920,100
share issue-1,0001,000
interest25
cash flow from financing11,361-541-4,15920,100-1,00021,005
cash and cash equivalents
cash-1,8731,873
overdraft
change in cash-1,8731,873

excellency services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for excellency services ltd. Get real-time insights into excellency services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Excellency Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for excellency services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.

excellency services ltd Ownership

EXCELLENCY SERVICES LTD group structure

Excellency Services Ltd has no subsidiary companies.

Ultimate parent company

EXCELLENCY SERVICES LTD

09708665

EXCELLENCY SERVICES LTD Shareholders

tanzeel younas 100%

excellency services ltd directors

Excellency Services Ltd currently has 1 director, Mr Tanzeel Younas serving since Jul 2015.

officercountryagestartendrole
Mr Tanzeel YounasEngland32 years Jul 2015- Director

P&L

July 2023

turnover

114.3k

+28%

operating profit

-12.4k

0%

gross margin

21.6%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

4.1k

-0.75%

total assets

46k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

excellency services ltd company details

company number

09708665

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

younas house 1, pelham road, nottingham, NG5 1AP

Bank

-

Legal Advisor

-

excellency services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to excellency services ltd.

excellency services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXCELLENCY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

excellency services ltd Companies House Filings - See Documents

datedescriptionview/download