ceem partnering limited

ceem partnering limited Company Information

Share CEEM PARTNERING LIMITED
Live 
YoungMicro

Company Number

09709554

Industry

Video distribution activities

 

Shareholders

ceem holdings limited

Group Structure

View All

Contact

Registered Address

7, crown yard bedgebury road, goudhurst, cranbrook, kent, TN17 2QZ

ceem partnering limited Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of CEEM PARTNERING LIMITED at £7.8k based on a Turnover of £24.6k and 0.32x industry multiple (adjusted for size and gross margin).

ceem partnering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEEM PARTNERING LIMITED at £0 based on an EBITDA of £-24.5k and a 1.69x industry multiple (adjusted for size and gross margin).

ceem partnering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEEM PARTNERING LIMITED at £0 based on Net Assets of £-654.8k and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ceem Partnering Limited Overview

Ceem Partnering Limited is a live company located in cranbrook, TN17 2QZ with a Companies House number of 09709554. It operates in the video distribution activities sector, SIC Code 59132. Founded in July 2015, it's largest shareholder is ceem holdings limited with a 100% stake. Ceem Partnering Limited is a young, micro sized company, Pomanda has estimated its turnover at £24.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ceem Partnering Limited Health Check

Pomanda's financial health check has awarded Ceem Partnering Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £24.6k, make it smaller than the average company (£7.2m)

£24.6k - Ceem Partnering Limited

£7.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ceem Partnering Limited

- - Industry AVG

production

Production

with a gross margin of 31%, this company has a higher cost of product (65.9%)

31% - Ceem Partnering Limited

65.9% - Industry AVG

profitability

Profitability

an operating margin of -99.2% make it less profitable than the average company (1.9%)

-99.2% - Ceem Partnering Limited

1.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Ceem Partnering Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.8k, the company has an equivalent pay structure (£87.8k)

£87.8k - Ceem Partnering Limited

£87.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.6k, this is less efficient (£219.9k)

£24.6k - Ceem Partnering Limited

£219.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (42 days)

8 days - Ceem Partnering Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1333 days, this is slower than average (54 days)

1333 days - Ceem Partnering Limited

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ceem Partnering Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ceem Partnering Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31119%, this is a higher level of debt than the average (61.1%)

31119% - Ceem Partnering Limited

61.1% - Industry AVG

CEEM PARTNERING LIMITED financials

EXPORTms excel logo

Ceem Partnering Limited's latest turnover from December 2023 is estimated at £24.6 thousand and the company has net assets of -£654.8 thousand. According to their latest financial statements, we estimate that Ceem Partnering Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover24,642185,68310,8140025,35161,1700
Other Income Or Grants00000000
Cost Of Sales17,012129,1298,2610020,51652,9480
Gross Profit7,63056,5552,553004,8358,2230
Admin Expenses32,088115,33797,872100,777104,553124,36388,22857,903
Operating Profit-24,458-58,782-95,319-100,777-104,553-119,528-80,005-57,903
Interest Payable02,2302,5751,8451,8571,9881,9851,005
Interest Receivable00000000
Pre-Tax Profit-24,458-61,012-97,894-102,622-106,410-121,516-81,990-58,908
Tax00000000
Profit After Tax-24,458-61,012-97,894-102,622-106,410-121,516-81,990-58,908
Dividends Paid00000000
Retained Profit-24,458-61,012-97,894-102,622-106,410-121,516-81,990-58,908
Employee Costs87,75179,06269,1550086,48573,4550
Number Of Employees11100110
EBITDA*-24,458-58,782-94,718-100,026-103,782-118,565-79,013-56,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets1,5401,9252,4063,0073,0833,8543,9684,960
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,5401,9252,4063,0073,0833,8543,9684,960
Stock & work in progress00000000
Trade Debtors571630000000
Group Debtors00000000
Misc Debtors002,3292,4892,0101,30700
Cash00000000
misc current assets00000000
total current assets5716302,3292,4892,0101,30700
total assets2,1112,5554,7355,4965,0935,1613,9684,960
Bank overdraft0036,95225,45125,04329,97628,92832,164
Bank loan00000000
Trade Creditors 62,162622,90710,800009,89532,7290
Group/Directors Accounts00491,032404,677287,704183,95445,44313,883
other short term finances00000000
hp & lease commitments00000000
other current liabilities0024,29135,81460,17042,75036,76616,821
total current liabilities62,162622,907563,075465,942372,917266,575143,86662,868
loans0010,00010,0000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities594,75910,000000000
provisions00000000
total long term liabilities594,75910,00010,00010,0000000
total liabilities656,921632,907573,075475,942372,917266,575143,86662,868
net assets-654,810-630,352-568,340-470,446-367,824-261,414-139,898-57,908
total shareholders funds-654,810-630,352-568,340-470,446-367,824-261,414-139,898-57,908
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-24,458-58,782-95,319-100,777-104,553-119,528-80,005-57,903
Depreciation006017517719639921,240
Amortisation00000000
Tax00000000
Stock00000000
Debtors-59-1,699-1604797031,30700
Creditors-560,745612,10710,8000-9,895-22,83432,7290
Accruals and Deferred Income0-24,291-11,523-24,35617,4205,98419,94516,821
Deferred Taxes & Provisions00000000
Cash flow from operations-585,144530,733-95,281-124,861-96,960-136,722-26,339-39,842
Investing Activities
capital expenditure3854810-6750-8490-6,200
Change in Investments00000000
cash flow from investments3854810-6750-8490-6,200
Financing Activities
Bank loans00000000
Group/Directors Accounts0-491,03286,355116,973103,750138,51131,56013,883
Other Short Term Loans 00000000
Long term loans0-10,000010,0000000
Hire Purchase and Lease Commitments00000000
other long term liabilities584,75910,000000000
share issue0-1,000000001,000
interest0-2,230-2,575-1,845-1,857-1,988-1,985-1,005
cash flow from financing584,759-494,26283,780125,128101,893136,52329,57513,878
cash and cash equivalents
cash00000000
overdraft0-36,95211,501408-4,9331,048-3,23632,164
change in cash036,952-11,501-4084,933-1,0483,236-32,164

ceem partnering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ceem partnering limited. Get real-time insights into ceem partnering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ceem Partnering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ceem partnering limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TN17 area or any other competitors across 12 key performance metrics.

ceem partnering limited Ownership

CEEM PARTNERING LIMITED group structure

Ceem Partnering Limited has no subsidiary companies.

Ultimate parent company

1 parent

CEEM PARTNERING LIMITED

09709554

CEEM PARTNERING LIMITED Shareholders

ceem holdings limited 100%

ceem partnering limited directors

Ceem Partnering Limited currently has 2 directors. The longest serving directors include Mr Kenneth Tointon (Jul 2015) and Mr Simon Mellamphy (Aug 2016).

officercountryagestartendrole
Mr Kenneth Tointon76 years Jul 2015- Director
Mr Simon MellamphyEngland57 years Aug 2016- Director

P&L

December 2023

turnover

24.6k

-87%

operating profit

-24.5k

0%

gross margin

31%

+1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-654.8k

+0.04%

total assets

2.1k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

ceem partnering limited company details

company number

09709554

Type

Private limited with Share Capital

industry

59132 - Video distribution activities

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7, crown yard bedgebury road, goudhurst, cranbrook, kent, TN17 2QZ

Bank

-

Legal Advisor

-

ceem partnering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ceem partnering limited.

ceem partnering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEEM PARTNERING LIMITED. This can take several minutes, an email will notify you when this has completed.

ceem partnering limited Companies House Filings - See Documents

datedescriptionview/download