william evans limited

1.5

william evans limited Company Information

Share WILLIAM EVANS LIMITED
Live 
YoungSmallDeclining

Company Number

09710138

Registered Address

lynton house, 7-12 tavistock square, london, WC1H 9LT

Industry

Retail sale of clothing in specialised stores

 

Telephone

01483486500

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Cox8 Years

Shareholders

bowfort capital inc 80%

edge group inc 20%

william evans limited Estimated Valuation

£513.1k

Pomanda estimates the enterprise value of WILLIAM EVANS LIMITED at £513.1k based on a Turnover of £1.2m and 0.41x industry multiple (adjusted for size and gross margin).

william evans limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLIAM EVANS LIMITED at £0 based on an EBITDA of £-100.5k and a 3.91x industry multiple (adjusted for size and gross margin).

william evans limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLIAM EVANS LIMITED at £0 based on Net Assets of £-1.8m and 2.81x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

William Evans Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

William Evans Limited Overview

William Evans Limited is a live company located in london, WC1H 9LT with a Companies House number of 09710138. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in July 2015, it's largest shareholder is bowfort capital inc with a 80% stake. William Evans Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

William Evans Limited Health Check

Pomanda's financial health check has awarded William Evans Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£7.2m)

£1.2m - William Evans Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.2%)

-9% - William Evans Limited

3.2% - Industry AVG

production

Production

with a gross margin of 51.5%, this company has a comparable cost of product (51.5%)

51.5% - William Evans Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (4.7%)

-9.9% - William Evans Limited

4.7% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (58)

15 - William Evans Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - William Evans Limited

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.6k, this is less efficient (£135.3k)

£82.6k - William Evans Limited

£135.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (13 days)

4 days - William Evans Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (41 days)

105 days - William Evans Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 743 days, this is more than average (143 days)

743 days - William Evans Limited

143 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - William Evans Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 209.2%, this is a higher level of debt than the average (75%)

209.2% - William Evans Limited

75% - Industry AVG

william evans limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for william evans limited. Get real-time insights into william evans limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

William Evans Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for william evans limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

william evans limited Ownership

WILLIAM EVANS LIMITED group structure

William Evans Limited has no subsidiary companies.

Ultimate parent company

BOWFORT CAPITAL INC

#0102746

1 parent

WILLIAM EVANS LIMITED

09710138

WILLIAM EVANS LIMITED Shareholders

bowfort capital inc 80%
edge group inc 20%

william evans limited directors

William Evans Limited currently has 1 director, Mr James Cox serving since Nov 2015.

officercountryagestartendrole
Mr James CoxCanada56 years Nov 2015- Director

WILLIAM EVANS LIMITED financials

EXPORTms excel logo

William Evans Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of -£1.8 million. According to their latest financial statements, William Evans Limited has 15 employees and maintains cash reserves of £196.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jul 2016
Turnover1,239,1391,040,144976,8341,623,1411,629,7641,834,0282,320,2653,784,470
Other Income Or Grants00000000
Cost Of Sales600,570539,617498,112811,579820,009915,3111,195,6121,925,926
Gross Profit638,569500,526478,721811,562809,755918,7171,124,6531,858,544
Admin Expenses761,302604,228653,754875,696770,7072,324,7911,071,5441,899,007
Operating Profit-122,733-103,702-175,033-64,13439,048-1,406,07453,109-40,463
Interest Payable00000000
Interest Receivable12,6622,6403193251,824488177293
Pre-Tax Profit-110,071-101,062-174,714-63,80940,873-1,405,58653,286-40,170
Tax0000-7,7660-10,6570
Profit After Tax-110,071-101,062-174,714-63,80933,107-1,405,58642,629-40,170
Dividends Paid00000000
Retained Profit-110,071-101,062-174,714-63,80933,107-1,405,58642,629-40,170
Employee Costs385,306328,415373,622443,773445,714460,529461,629449,796
Number Of Employees1513162020212322
EBITDA*-100,467-82,066-147,779-27,68177,044-1,252,142155,42070,711

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jul 2016
Tangible Assets65,89883,743104,258131,432159,609195,620232,207250,121
Intangible Assets4004805606407200998,9551,076,544
Investments & Other0000035,05600
Debtors (Due After 1 year)35,05635,05635,05635,05635,056000
Total Fixed Assets101,354119,279139,874167,128195,385230,6761,231,1621,326,665
Stock & work in progress1,222,8671,022,3991,115,2411,094,7371,373,1421,352,1321,272,4241,156,385
Trade Debtors15,41916,68327,94141,36734,84434,88027,445211,962
Group Debtors00000000
Misc Debtors129,293211,01855,203194,761123,087134,818213,78286,210
Cash196,765399,080304,932333,735316,074170,44224,623117,293
misc current assets00000000
total current assets1,564,3441,649,1801,503,3171,664,6001,847,1471,657,2161,538,2741,571,850
total assets1,665,6981,768,4591,643,1911,831,7282,042,5321,887,8922,769,4362,898,515
Bank overdraft00000000
Bank loan00000000
Trade Creditors 173,796185,31656,487205,048263,471320,876741,8561,054,164
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities3,310,5783,291,7483,194,2473,059,5093,148,0812,969,1432,025,1201,884,520
total current liabilities3,484,3743,477,0643,250,7343,264,5573,411,5523,290,0192,766,9762,938,684
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities3,484,3743,477,0643,250,7343,264,5573,411,5523,290,0192,766,9762,938,684
net assets-1,818,676-1,708,605-1,607,543-1,432,829-1,369,020-1,402,1272,460-40,169
total shareholders funds-1,818,676-1,708,605-1,607,543-1,432,829-1,369,020-1,402,1272,460-40,169
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Jul 2016
Operating Activities
Operating Profit-122,733-103,702-175,033-64,13439,048-1,406,07453,109-40,463
Depreciation22,18621,55627,17436,37337,91637,54924,72223,887
Amortisation8080808080116,38377,58987,287
Tax0000-7,7660-10,6570
Stock200,468-92,84220,504-278,40521,01079,708116,0391,156,385
Debtors-82,989144,557-152,98478,19723,289-71,529-56,945298,172
Creditors-11,520128,829-148,561-58,423-57,405-420,980-312,3081,054,164
Accruals and Deferred Income18,83097,501134,738-88,572178,938944,023140,6001,884,520
Deferred Taxes & Provisions00000000
Cash flow from operations-210,63692,549-29,12225,532146,512-737,278-86,0391,554,838
Investing Activities
capital expenditure-4,341-1,0410-8,196-2,705881,610-6,808-1,437,839
Change in Investments0000-35,05635,05600
cash flow from investments-4,341-1,0410-8,19632,351846,554-6,808-1,437,839
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000099901
interest12,6622,6403193251,824488177293
cash flow from financing12,6622,6403193251,8241,487177294
cash and cash equivalents
cash-202,31594,148-28,80317,661145,632145,819-92,670117,293
overdraft00000000
change in cash-202,31594,148-28,80317,661145,632145,819-92,670117,293

P&L

March 2023

turnover

1.2m

+19%

operating profit

-122.7k

0%

gross margin

51.6%

+7.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.8m

+0.06%

total assets

1.7m

-0.06%

cash

196.8k

-0.51%

net assets

Total assets minus all liabilities

william evans limited company details

company number

09710138

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

July 2015

age

9

accounts

Total Exemption Full

ultimate parent company

BOWFORT CAPITAL INC

previous names

wel bidco limited (October 2015)

incorporated

UK

address

lynton house, 7-12 tavistock square, london, WC1H 9LT

last accounts submitted

March 2023

william evans limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to william evans limited.

charges

william evans limited Companies House Filings - See Documents

datedescriptionview/download