north west building limited

4

north west building limited Company Information

Share NORTH WEST BUILDING LIMITED
Live 
YoungMicroRapid

Company Number

09710409

Registered Address

60 welbeck street, london, W1G 9XB

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Christos Dimitriadis6 Years

Denis Lavrut4 Years

View All

Shareholders

lrc re-1 100%

north west building limited Estimated Valuation

£397.9k

Pomanda estimates the enterprise value of NORTH WEST BUILDING LIMITED at £397.9k based on a Turnover of £241.3k and 1.65x industry multiple (adjusted for size and gross margin).

north west building limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NORTH WEST BUILDING LIMITED at £0 based on an EBITDA of £-12.2k and a 4.33x industry multiple (adjusted for size and gross margin).

north west building limited Estimated Valuation

£900.8k

Pomanda estimates the enterprise value of NORTH WEST BUILDING LIMITED at £900.8k based on Net Assets of £617.8k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North West Building Limited Overview

North West Building Limited is a live company located in london, W1G 9XB with a Companies House number of 09710409. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2015, it's largest shareholder is lrc re-1 with a 100% stake. North West Building Limited is a young, micro sized company, Pomanda has estimated its turnover at £241.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North West Building Limited Health Check

Pomanda's financial health check has awarded North West Building Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £241.3k, make it smaller than the average company (£947.2k)

£241.3k - North West Building Limited

£947.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (2.7%)

66% - North West Building Limited

2.7% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a higher cost of product (71.1%)

28.3% - North West Building Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (24.8%)

-5.1% - North West Building Limited

24.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - North West Building Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - North West Building Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £241.3k, this is more efficient (£191.6k)

£241.3k - North West Building Limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (24 days)

93 days - North West Building Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (33 days)

117 days - North West Building Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North West Building Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (8 weeks)

26 weeks - North West Building Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a similar level of debt than the average (63%)

67% - North West Building Limited

63% - Industry AVG

NORTH WEST BUILDING LIMITED financials

EXPORTms excel logo

North West Building Limited's latest turnover from December 2023 is estimated at £241.3 thousand and the company has net assets of £617.8 thousand. According to their latest financial statements, we estimate that North West Building Limited has 1 employee and maintains cash reserves of £28.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover241,307187,741154,19652,649215,37014,374108,078270,686
Other Income Or Grants00000000
Cost Of Sales173,061135,612112,94540,409167,03910,75381,821205,947
Gross Profit68,24652,12841,25112,24048,3313,62126,25764,739
Admin Expenses80,43664,09220,515695,859-807,420-32,70788,868125,971
Operating Profit-12,190-11,96420,736-683,619855,75136,328-62,611-61,232
Interest Payable0034,77033,9360000
Interest Receivable1,4271,02563121960360
Pre-Tax Profit-10,764-10,939-13,971-717,542855,76936,388-62,575-61,232
Tax0000-162,596-6,91400
Profit After Tax-10,764-10,939-13,971-717,542693,17329,474-62,575-61,232
Dividends Paid00000000
Retained Profit-10,764-10,939-13,971-717,542693,17329,474-62,575-61,232
Employee Costs38,93238,08336,67137,01840,83338,86435,58237,295
Number Of Employees11111111
EBITDA*-12,190-11,96420,736-683,619855,75136,328-62,611-61,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets000001,680,0001,179,853969,000
Intangible Assets00000000
Investments & Other1,780,0011,780,0011,780,0011,680,0011,686,000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,780,0011,780,0011,780,0011,680,0011,686,0001,680,0001,179,853969,000
Stock & work in progress00000000
Trade Debtors61,57851,10546,78311,1906,69846429,26848,327
Group Debtors00000000
Misc Debtors0008,2020000
Cash28,28328,77729,77520,8493,3341,62414,2600
misc current assets00000011
total current assets89,86179,88276,55840,24110,0322,08843,52948,328
total assets1,869,8621,859,8831,856,5591,720,2421,696,0321,682,0881,223,3821,017,328
Bank overdraft00000000
Bank loan00000000
Trade Creditors 55,64649,77550,8330700,79741,3796,7240
Group/Directors Accounts0007,0880000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00013,8010000
total current liabilities55,64649,77550,83320,889700,79741,3796,7240
loans0001,112,6400000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities1,196,3961,170,4581,137,8850396,3941,024,0411,129,6111,078,559
provisions00000000
total long term liabilities1,196,3961,170,4581,137,8851,112,640396,3941,024,0411,129,6111,078,559
total liabilities1,252,0421,220,2331,188,7181,133,5291,097,1911,065,4201,136,3351,078,559
net assets617,820639,650667,841586,713598,841616,66887,047-61,231
total shareholders funds617,820639,650667,841586,713598,841616,66887,047-61,231
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-12,190-11,96420,736-683,619855,75136,328-62,611-61,232
Depreciation00000000
Amortisation00000000
Tax0000-162,596-6,91400
Stock00000000
Debtors10,4734,32227,39112,6946,234-28,804-19,05948,327
Creditors5,871-1,05850,833-700,797659,41834,6556,7240
Accruals and Deferred Income00-13,80113,8010000
Deferred Taxes & Provisions00000000
Cash flow from operations-16,792-17,34430,377-1,383,3091,346,33992,873-36,828-109,559
Investing Activities
capital expenditure00001,680,000-500,147-210,853-969,000
Change in Investments00100,000-5,9991,686,000000
cash flow from investments00-100,0005,999-6,000-500,147-210,853-969,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00-7,0887,0880000
Other Short Term Loans 00000000
Long term loans00-1,112,6401,112,6400000
Hire Purchase and Lease Commitments00000000
other long term liabilities25,93832,5731,137,885-396,394-627,647-105,57051,0521,078,559
share issue-11,066-17,25295,099705,414-711,000500,147210,8531
interest1,4271,025-34,707-33,9241960360
cash flow from financing16,29916,34678,5491,394,824-1,338,628394,637261,9411,078,560
cash and cash equivalents
cash-494-9988,92617,5151,710-12,63614,2600
overdraft00000000
change in cash-494-9988,92617,5151,710-12,63614,2600

north west building limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north west building limited. Get real-time insights into north west building limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North West Building Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north west building limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

north west building limited Ownership

NORTH WEST BUILDING LIMITED group structure

North West Building Limited has no subsidiary companies.

Ultimate parent company

LRC RE-1

#0105698

1 parent

NORTH WEST BUILDING LIMITED

09710409

NORTH WEST BUILDING LIMITED Shareholders

lrc re-1 100%

north west building limited directors

North West Building Limited currently has 3 directors. The longest serving directors include Mr Christos Dimitriadis (Dec 2017) and Mr Denis Lavrut (Mar 2020).

officercountryagestartendrole
Mr Christos DimitriadisEngland53 years Dec 2017- Director
Mr Denis LavrutEngland54 years Mar 2020- Director
Mr Denis Lavrut54 years Mar 2020- Director

P&L

December 2023

turnover

241.3k

+29%

operating profit

-12.2k

0%

gross margin

28.3%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

617.8k

-0.03%

total assets

1.9m

+0.01%

cash

28.3k

-0.02%

net assets

Total assets minus all liabilities

north west building limited company details

company number

09710409

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

LRC RE-1

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

60 welbeck street, london, W1G 9XB

Bank

-

Legal Advisor

-

north west building limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north west building limited.

charges

north west building limited Companies House Filings - See Documents

datedescriptionview/download