lr automobiles limited

1.5

lr automobiles limited Company Information

Share LR AUTOMOBILES LIMITED
Live 
YoungMidDeclining

Company Number

09711410

Website

-

Registered Address

skew green barn, kilburn parks, carlton husthwaite, thirsk, north yorkshire, YO7 2BT

Industry

Sale of new cars and light motor vehicles

 

Telephone

01845574990

Next Accounts Due

September 2025

Group Structure

View All

Directors

Charles Fawcett9 Years

Shareholders

charles fawcett 100%

lr automobiles limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LR AUTOMOBILES LIMITED at £1.4m based on a Turnover of £5.4m and 0.26x industry multiple (adjusted for size and gross margin).

lr automobiles limited Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of LR AUTOMOBILES LIMITED at £26.6k based on an EBITDA of £6.7k and a 3.97x industry multiple (adjusted for size and gross margin).

lr automobiles limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LR AUTOMOBILES LIMITED at £1.1m based on Net Assets of £362.8k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lr Automobiles Limited Overview

Lr Automobiles Limited is a live company located in thirsk, YO7 2BT with a Companies House number of 09711410. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in July 2015, it's largest shareholder is charles fawcett with a 100% stake. Lr Automobiles Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lr Automobiles Limited Health Check

Pomanda's financial health check has awarded Lr Automobiles Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £5.4m, make it smaller than the average company (£59.5m)

£5.4m - Lr Automobiles Limited

£59.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (7.6%)

-6% - Lr Automobiles Limited

7.6% - Industry AVG

production

Production

with a gross margin of 10%, this company has a comparable cost of product (10%)

10% - Lr Automobiles Limited

10% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (2%)

-0.1% - Lr Automobiles Limited

2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (93)

9 - Lr Automobiles Limited

93 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)

£37.8k - Lr Automobiles Limited

£37.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £597.8k, this is equally as efficient (£629.9k)

£597.8k - Lr Automobiles Limited

£629.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lr Automobiles Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lr Automobiles Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 70 days, this is more than average (57 days)

70 days - Lr Automobiles Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (4 weeks)

0 weeks - Lr Automobiles Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.8%, this is a similar level of debt than the average (68.8%)

65.8% - Lr Automobiles Limited

68.8% - Industry AVG

LR AUTOMOBILES LIMITED financials

EXPORTms excel logo

Lr Automobiles Limited's latest turnover from December 2023 is estimated at £5.4 million and the company has net assets of £362.8 thousand. According to their latest financial statements, we estimate that Lr Automobiles Limited has 9 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jul 2017Jul 2016
Turnover5,380,3895,262,0716,989,2606,563,7108,055,8669,615,35815,561,44311,935,853
Other Income Or Grants00000000
Cost Of Sales4,842,5674,719,8736,317,6995,954,9077,302,6248,693,30814,035,34910,729,151
Gross Profit537,822542,198671,561608,802753,241922,0491,526,0951,206,702
Admin Expenses541,996-32,360592,242521,625639,316861,3041,526,1071,206,796
Operating Profit-4,174574,55879,31987,177113,92560,745-12-94
Interest Payable30,21584,82979,37087,337113,76661,10900
Interest Receivable318174064526513594
Pre-Tax Profit-34,071489,902-51-154204-1001230
Tax0-93,08100-390-230
Profit After Tax-34,071396,821-51-154165-1001000
Dividends Paid00000000
Retained Profit-34,071396,821-51-154165-1001000
Employee Costs339,791327,774468,312479,694533,825611,2641,005,036769,853
Number Of Employees99141517203427
EBITDA*6,685574,55879,31987,177113,92560,745-12-94

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jul 2017Jul 2016
Tangible Assets36,39132,000000000
Intangible Assets00000000
Investments & Other000000100100
Debtors (Due After 1 year)00000000
Total Fixed Assets36,39132,0000000100100
Stock & work in progress937,288862,5081,236,5261,303,3171,560,2051,788,3522,131,9492,662,307
Trade Debtors0000000134,927
Group Debtors76,052383,5825,98513,5670000
Misc Debtors9,54510010010010027,30100
Cash2,7469,955419211,9498470,49137,750
misc current assets00700000
total current assets1,025,6311,256,1451,242,6221,317,1761,572,2541,815,7372,202,4402,834,984
total assets1,062,0221,288,1451,242,6221,317,1761,572,2541,815,7372,202,5402,835,084
Bank overdraft00000000
Bank loan00000000
Trade Creditors 0000002,202,4400
Group/Directors Accounts100,0020052,502000
other short term finances00000000
hp & lease commitments00000000
other current liabilities546,405341,4276,03613,7439,2824,98700
total current liabilities646,407341,4276,03613,74811,7844,9872,202,4400
loans0549,3571,236,5261,303,3171,560,2051,810,65000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities52,3250000002,834,984
provisions480480000000
total long term liabilities52,805549,8371,236,5261,303,3171,560,2051,810,65002,834,984
total liabilities699,212891,2641,242,5621,317,0651,571,9891,815,6372,202,4402,834,984
net assets362,810396,88160111265100100100
total shareholders funds362,810396,88160111265100100100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-4,174574,55879,31987,177113,92560,745-12-94
Depreciation10,8590000000
Amortisation00000000
Tax0-93,08100-390-230
Stock74,780-374,018-66,791-256,888-228,147-343,597-530,3582,662,307
Debtors-298,085377,597-7,58213,567-27,20127,301-134,927134,927
Creditors00000-2,202,4402,202,4400
Accruals and Deferred Income204,978335,391-7,7074,4614,2954,98700
Deferred Taxes & Provisions0480000000
Cash flow from operations434,968813,769145,985334,959373,529-1,820,4122,867,690-2,797,328
Investing Activities
capital expenditure-15,250-32,000000000
Change in Investments00000-1000100
cash flow from investments-15,250-32,0000001000-100
Financing Activities
Bank loans00000000
Group/Directors Accounts100,0020-5-2,4972,502000
Other Short Term Loans 00000000
Long term loans-549,357-687,169-66,791-256,888-250,4451,810,65000
Hire Purchase and Lease Commitments00000000
other long term liabilities52,32500000-2,834,9842,834,984
share issue00000100-100100
interest-29,897-84,655-79,370-87,331-113,721-60,84413594
cash flow from financing-426,927-771,824-146,166-346,716-361,6641,749,906-2,834,9492,835,178
cash and cash equivalents
cash-7,2099,951-188-11,75711,865-70,40732,74137,750
overdraft00000000
change in cash-7,2099,951-188-11,75711,865-70,40732,74137,750

lr automobiles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lr automobiles limited. Get real-time insights into lr automobiles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lr Automobiles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lr automobiles limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in YO7 area or any other competitors across 12 key performance metrics.

lr automobiles limited Ownership

LR AUTOMOBILES LIMITED group structure

Lr Automobiles Limited has no subsidiary companies.

Ultimate parent company

LR AUTOMOBILES LIMITED

09711410

LR AUTOMOBILES LIMITED Shareholders

charles fawcett 100%

lr automobiles limited directors

Lr Automobiles Limited currently has 1 director, Mr Charles Fawcett serving since Jul 2015.

officercountryagestartendrole
Mr Charles FawcettUnited Kingdom46 years Jul 2015- Director

P&L

December 2023

turnover

5.4m

+2%

operating profit

-4.2k

0%

gross margin

10%

-2.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

362.8k

-0.09%

total assets

1.1m

-0.18%

cash

2.7k

-0.72%

net assets

Total assets minus all liabilities

lr automobiles limited company details

company number

09711410

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

twisted f2 limited (February 2024)

accountant

-

auditor

-

address

skew green barn, kilburn parks, carlton husthwaite, thirsk, north yorkshire, YO7 2BT

Bank

-

Legal Advisor

-

lr automobiles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lr automobiles limited.

charges

lr automobiles limited Companies House Filings - See Documents

datedescriptionview/download