greenacre (chidham) ltd

3.5

greenacre (chidham) ltd Company Information

Share GREENACRE (CHIDHAM) LTD
Live 
YoungMicroDeclining

Company Number

09713866

Website

-

Registered Address

stockers farm salthill road, chichester, PO19 3PY

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Mark Penfold8 Years

Barry Sampson4 Years

Shareholders

camber estates ltd 35%

seaward properties limited 35%

View All

greenacre (chidham) ltd Estimated Valuation

£417

Pomanda estimates the enterprise value of GREENACRE (CHIDHAM) LTD at £417 based on a Turnover of £928 and 0.45x industry multiple (adjusted for size and gross margin).

greenacre (chidham) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GREENACRE (CHIDHAM) LTD at £0 based on an EBITDA of £-5.5k and a 3.38x industry multiple (adjusted for size and gross margin).

greenacre (chidham) ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of GREENACRE (CHIDHAM) LTD at £7.9k based on Net Assets of £6.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenacre (chidham) Ltd Overview

Greenacre (chidham) Ltd is a live company located in chichester, PO19 3PY with a Companies House number of 09713866. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2015, it's largest shareholder is camber estates ltd with a 35% stake. Greenacre (chidham) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £928 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenacre (chidham) Ltd Health Check

Pomanda's financial health check has awarded Greenacre (Chidham) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £928, make it smaller than the average company (£2.4m)

£928 - Greenacre (chidham) Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (3.1%)

-90% - Greenacre (chidham) Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Greenacre (chidham) Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of -595.5% make it less profitable than the average company (7.1%)

-595.5% - Greenacre (chidham) Ltd

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Greenacre (chidham) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Greenacre (chidham) Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £928, this is less efficient (£290.1k)

£928 - Greenacre (chidham) Ltd

£290.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Greenacre (chidham) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (30 days)

56 days - Greenacre (chidham) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenacre (chidham) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (12 weeks)

101 weeks - Greenacre (chidham) Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.3%, this is a lower level of debt than the average (74.4%)

42.3% - Greenacre (chidham) Ltd

74.4% - Industry AVG

GREENACRE (CHIDHAM) LTD financials

EXPORTms excel logo

Greenacre (Chidham) Ltd's latest turnover from August 2023 is estimated at £928 and the company has net assets of £6.1 thousand. According to their latest financial statements, we estimate that Greenacre (Chidham) Ltd has 1 employee and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover9284362,853,485965,1435,561,3124,592,3254,009,2463,789,859
Other Income Or Grants00000000
Cost Of Sales6853292,197,666733,0164,072,0503,301,3512,789,8172,645,095
Gross Profit243107655,819232,1271,489,2621,290,9741,219,4281,144,765
Admin Expenses5,77044,660477,187240,4001,491,4871,291,7431,222,0961,146,315
Operating Profit-5,527-44,553178,632-8,273-2,225-769-2,668-1,550
Interest Payable0043,04443,0440000
Interest Receivable6343,2973101371891385149
Pre-Tax Profit-4,893-41,256135,898-51,180-2,036-631-2,617-1,501
Tax00-25,82100000
Profit After Tax-4,893-41,256110,077-51,180-2,036-631-2,617-1,501
Dividends Paid00000000
Retained Profit-4,893-41,256110,077-51,180-2,036-631-2,617-1,501
Employee Costs48,95544,682489,087172,943912,823723,604666,325568,610
Number Of Employees1111421171614
EBITDA*-5,527-44,553178,632-8,273-2,225-769-2,668-1,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress0002,713,8661,377,3281,201,0061,193,7881,159,147
Trade Debtors000015,9661,5602,4091,664
Group Debtors00000000
Misc Debtors1,8221,529214,23232,2670000
Cash8,68416,667360,146259,36015,45734,9721,77639,419
misc current assets00000000
total current assets10,50618,196574,3783,005,4931,408,7511,237,5381,197,9731,200,230
total assets10,50618,196574,3783,005,4931,408,7511,237,5381,197,9731,200,230
Bank overdraft00000000
Bank loan0001,411,2870000
Trade Creditors 10650323,1138,7601,415,4361,242,1871,201,9911,201,631
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities4,3377,190199,0531,643,3110000
total current liabilities4,4437,240522,1663,063,3581,415,4361,242,1871,201,9911,201,631
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities4,4437,240522,1663,063,3581,415,4361,242,1871,201,9911,201,631
net assets6,06310,95652,212-57,865-6,685-4,649-4,018-1,401
total shareholders funds6,06310,95652,212-57,865-6,685-4,649-4,018-1,401
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-5,527-44,553178,632-8,273-2,225-769-2,668-1,550
Depreciation00000000
Amortisation00000000
Tax00-25,82100000
Stock00-2,713,8661,336,538176,3227,21834,6411,159,147
Debtors293-212,703181,96516,30114,406-8497451,664
Creditors56-323,063314,353-1,406,676173,24940,1963601,201,631
Accruals and Deferred Income-2,853-191,863-1,444,2581,643,3110000
Deferred Taxes & Provisions00000000
Cash flow from operations-8,617-346,7761,554,807-1,124,477-19,70433,058-37,69439,270
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00-1,411,2871,411,2870000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest6343,297-42,734-42,9071891385149
cash flow from financing6343,297-1,454,0211,368,38018913851149
cash and cash equivalents
cash-7,983-343,479100,786243,903-19,51533,196-37,64339,419
overdraft00000000
change in cash-7,983-343,479100,786243,903-19,51533,196-37,64339,419

greenacre (chidham) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenacre (chidham) ltd. Get real-time insights into greenacre (chidham) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenacre (chidham) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for greenacre (chidham) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

greenacre (chidham) ltd Ownership

GREENACRE (CHIDHAM) LTD group structure

Greenacre (Chidham) Ltd has no subsidiary companies.

Ultimate parent company

GREENACRE (CHIDHAM) LTD

09713866

GREENACRE (CHIDHAM) LTD Shareholders

camber estates ltd 35%
seaward properties limited 35%
northbrook developments ltd 30%

greenacre (chidham) ltd directors

Greenacre (Chidham) Ltd currently has 2 directors. The longest serving directors include Mr Mark Penfold (Aug 2015) and Mr Barry Sampson (Nov 2019).

officercountryagestartendrole
Mr Mark PenfoldUnited Kingdom49 years Aug 2015- Director
Mr Barry SampsonEngland77 years Nov 2019- Director

P&L

August 2023

turnover

928

+113%

operating profit

-5.5k

0%

gross margin

26.3%

+7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

6.1k

-0.45%

total assets

10.5k

-0.42%

cash

8.7k

-0.48%

net assets

Total assets minus all liabilities

greenacre (chidham) ltd company details

company number

09713866

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

stockers farm salthill road, chichester, PO19 3PY

last accounts submitted

August 2023

greenacre (chidham) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to greenacre (chidham) ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

greenacre (chidham) ltd Companies House Filings - See Documents

datedescriptionview/download