capshire medicare limited

capshire medicare limited Company Information

Share CAPSHIRE MEDICARE LIMITED
Live 
YoungMicroDeclining

Company Number

09714911

Industry

Accounting, and auditing activities

 

Tax consultancy

 

Shareholders

noor choudhary

Group Structure

View All

Contact

Registered Address

c/o capshire (uk) llp, 86 - 90 paul street, london, EC2A 4NE

capshire medicare limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of CAPSHIRE MEDICARE LIMITED at £26.4k based on a Turnover of £40k and 0.66x industry multiple (adjusted for size and gross margin).

capshire medicare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPSHIRE MEDICARE LIMITED at £0 based on an EBITDA of £-9.8k and a 4.36x industry multiple (adjusted for size and gross margin).

capshire medicare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPSHIRE MEDICARE LIMITED at £0 based on Net Assets of £-34.7k and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capshire Medicare Limited Overview

Capshire Medicare Limited is a live company located in london, EC2A 4NE with a Companies House number of 09714911. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2015, it's largest shareholder is noor choudhary with a 100% stake. Capshire Medicare Limited is a young, micro sized company, Pomanda has estimated its turnover at £40k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capshire Medicare Limited Health Check

Pomanda's financial health check has awarded Capshire Medicare Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £40k, make it smaller than the average company (£219.7k)

£40k - Capshire Medicare Limited

£219.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.1%)

-2% - Capshire Medicare Limited

6.1% - Industry AVG

production

Production

with a gross margin of 42.2%, this company has a higher cost of product (88.9%)

42.2% - Capshire Medicare Limited

88.9% - Industry AVG

profitability

Profitability

an operating margin of -24.4% make it less profitable than the average company (10.3%)

-24.4% - Capshire Medicare Limited

10.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Capshire Medicare Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Capshire Medicare Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40k, this is less efficient (£80.3k)

£40k - Capshire Medicare Limited

£80.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 180 days, this is later than average (74 days)

180 days - Capshire Medicare Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 449 days, this is slower than average (29 days)

449 days - Capshire Medicare Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capshire Medicare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capshire Medicare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 275.2%, this is a higher level of debt than the average (53.7%)

275.2% - Capshire Medicare Limited

53.7% - Industry AVG

CAPSHIRE MEDICARE LIMITED financials

EXPORTms excel logo

Capshire Medicare Limited's latest turnover from September 2023 is estimated at £40 thousand and the company has net assets of -£34.7 thousand. According to their latest financial statements, we estimate that Capshire Medicare Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover40,02051,75548,79242,0541,04248,83285,38859,5404
Other Income Or Grants000000000
Cost Of Sales23,14831,66225,80419,68836119,16037,99928,7101
Gross Profit16,87120,09322,98822,36568129,67247,38930,8292
Admin Expenses26,63920,47026,23525,4425,24434,17251,87735,5401
Operating Profit-9,768-377-3,247-3,077-4,563-4,500-4,488-4,7111
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit-9,768-377-3,247-3,077-4,563-4,500-4,488-4,7111
Tax000000000
Profit After Tax-9,768-377-3,247-3,077-4,563-4,500-4,488-4,7111
Dividends Paid000000000
Retained Profit-9,768-377-3,247-3,077-4,563-4,500-4,488-4,7111
Employee Costs37,26639,95633,92325,89237,97225,42629,93734,82837,528
Number Of Employees111111111
EBITDA*-9,768-377-3,247-3,077-4,563-4,500-4,488-4,7111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors19,82724,01029,27025,17650424,12533,32317,7721
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets000000000
total current assets19,82724,01029,27025,17650424,12533,32317,7721
total assets19,82724,01029,27025,17650424,12533,32317,7721
Bank overdraft000000000
Bank loan000000000
Trade Creditors 28,48218,78219,4827,34218,76537,82342,52100
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities28,48218,78219,4827,34218,76537,82342,52100
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities26,07530,19034,37339,17200022,4820
provisions000000000
total long term liabilities26,07530,19034,37339,17200022,4820
total liabilities54,55748,97253,85546,51418,76537,82342,52122,4820
net assets-34,730-24,962-24,585-21,338-18,261-13,698-9,198-4,7101
total shareholders funds-34,730-24,962-24,585-21,338-18,261-13,698-9,198-4,7101
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-9,768-377-3,247-3,077-4,563-4,500-4,488-4,7111
Depreciation000000000
Amortisation000000000
Tax000000000
Stock000000000
Debtors-4,183-5,2604,09424,672-23,621-9,19815,55117,7711
Creditors9,700-70012,140-11,423-19,058-4,69842,52100
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations4,1154,1834,799-39,1720022,482-22,4820
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-4,115-4,183-4,79939,17200-22,48222,4820
share issue000000000
interest000000000
cash flow from financing-4,115-4,183-4,79939,17200-22,48222,4820
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

capshire medicare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capshire medicare limited. Get real-time insights into capshire medicare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capshire Medicare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capshire medicare limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

capshire medicare limited Ownership

CAPSHIRE MEDICARE LIMITED group structure

Capshire Medicare Limited has no subsidiary companies.

Ultimate parent company

CAPSHIRE MEDICARE LIMITED

09714911

CAPSHIRE MEDICARE LIMITED Shareholders

noor choudhary 100%

capshire medicare limited directors

Capshire Medicare Limited currently has 1 director, Mr Noor Choudhary serving since Aug 2015.

officercountryagestartendrole
Mr Noor ChoudharyEngland46 years Aug 2015- Director

P&L

September 2023

turnover

40k

-23%

operating profit

-9.8k

0%

gross margin

42.2%

+8.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-34.7k

+0.39%

total assets

19.8k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

capshire medicare limited company details

company number

09714911

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

c/o capshire (uk) llp, 86 - 90 paul street, london, EC2A 4NE

Bank

-

Legal Advisor

-

capshire medicare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capshire medicare limited.

capshire medicare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPSHIRE MEDICARE LIMITED. This can take several minutes, an email will notify you when this has completed.

capshire medicare limited Companies House Filings - See Documents

datedescriptionview/download