max 500 ltd
max 500 ltd Company Information
Company Number
09715479
Website
www.max500.comRegistered Address
31 worplesdon road, guildford, surrey, GU2 9RS
Industry
Maintenance and repair of motor vehicles
Telephone
01483573737
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
maxwell hurst 55%
lisa hurst 45%
max 500 ltd Estimated Valuation
Pomanda estimates the enterprise value of MAX 500 LTD at £213.2k based on a Turnover of £1.1m and 0.19x industry multiple (adjusted for size and gross margin).
max 500 ltd Estimated Valuation
Pomanda estimates the enterprise value of MAX 500 LTD at £196.1k based on an EBITDA of £72.8k and a 2.69x industry multiple (adjusted for size and gross margin).
max 500 ltd Estimated Valuation
Pomanda estimates the enterprise value of MAX 500 LTD at £1.1m based on Net Assets of £377k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Max 500 Ltd Overview
Max 500 Ltd is a live company located in surrey, GU2 9RS with a Companies House number of 09715479. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in August 2015, it's largest shareholder is maxwell hurst with a 55% stake. Max 500 Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Max 500 Ltd Health Check
Pomanda's financial health check has awarded Max 500 Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£592.4k)
- Max 500 Ltd
£592.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.6%)
- Max 500 Ltd
4.6% - Industry AVG
Production
with a gross margin of 22%, this company has a higher cost of product (34.4%)
- Max 500 Ltd
34.4% - Industry AVG
Profitability
an operating margin of 6.6% make it more profitable than the average company (5.4%)
- Max 500 Ltd
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Max 500 Ltd
8 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Max 500 Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £548.9k, this is more efficient (£91.5k)
- Max 500 Ltd
£91.5k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (42 days)
- Max 500 Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (42 days)
- Max 500 Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Max 500 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Max 500 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (69.6%)
46.3% - Max 500 Ltd
69.6% - Industry AVG
MAX 500 LTD financials
Max 500 Ltd's latest turnover from December 2022 is estimated at £1.1 million and the company has net assets of £377 thousand. According to their latest financial statements, Max 500 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 369,536 | 369,211 | 368,332 | 368,406 | 372,156 | 372,156 | 365,837 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 369,536 | 369,211 | 368,332 | 368,406 | 372,156 | 372,156 | 365,837 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 332,130 | 393,265 | 343,865 | 222,483 | 305,451 | 155,477 | 2,549 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,640 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 332,130 | 393,265 | 343,865 | 222,483 | 305,451 | 155,477 | 5,189 |
| total assets | 701,666 | 762,476 | 712,197 | 590,889 | 677,607 | 527,633 | 371,026 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 324,714 | 444,517 | 459,908 | 425,941 | 490,526 | 448,909 | 261,023 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 324,714 | 444,517 | 459,908 | 425,941 | 490,526 | 448,909 | 261,023 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 76,853 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 60,457 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 2,000 | 0 | 137,310 |
| total liabilities | 324,714 | 444,517 | 459,908 | 425,941 | 492,526 | 448,909 | 398,333 |
| net assets | 376,952 | 317,959 | 252,289 | 164,948 | 185,081 | 78,724 | -27,307 |
| total shareholders funds | 376,952 | 317,959 | 252,289 | 164,948 | 185,081 | 78,724 | -27,307 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -61,135 | 49,400 | 121,382 | -82,968 | 149,974 | 152,928 | 2,549 |
| Creditors | -119,803 | -15,391 | 33,967 | -64,585 | 41,617 | 187,886 | 261,023 |
| Accruals and Deferred Income | 0 | 0 | 0 | -2,000 | 2,000 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -76,853 | 76,853 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -60,457 | 60,457 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,640 | 2,640 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,640 | 2,640 |
max 500 ltd Credit Report and Business Information
Max 500 Ltd Competitor Analysis
Perform a competitor analysis for max 500 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
max 500 ltd Ownership
MAX 500 LTD group structure
Max 500 Ltd has no subsidiary companies.
Ultimate parent company
MAX 500 LTD
09715479
max 500 ltd directors
Max 500 Ltd currently has 2 directors. The longest serving directors include Mr Maxwell Hurst (Aug 2015) and Mrs Lisa Hurst (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Maxwell Hurst | England | 58 years | Aug 2015 | - | Director |
| Mrs Lisa Hurst | United Kingdom | 55 years | Aug 2015 | - | Director |
P&L
December 2022turnover
1.1m
-19%
operating profit
72.8k
0%
gross margin
22.1%
+1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
377k
+0.19%
total assets
701.7k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
max 500 ltd company details
company number
09715479
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
August 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
31 worplesdon road, guildford, surrey, GU2 9RS
last accounts submitted
December 2022
max 500 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to max 500 ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
max 500 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
