macklin 2 limited

Live EstablishedMicroLow

macklin 2 limited Company Information

Share MACKLIN 2 LIMITED

Company Number

09715869

Directors

Adam White

Josh White

View All

Shareholders

josh white

adam white

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2 nottingham court, london, WC2H 9BF

Website

-

macklin 2 limited Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of MACKLIN 2 LIMITED at £18.7k based on a Turnover of £7.7k and 2.42x industry multiple (adjusted for size and gross margin).

macklin 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MACKLIN 2 LIMITED at £0 based on an EBITDA of £-36 and a 4.73x industry multiple (adjusted for size and gross margin).

macklin 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MACKLIN 2 LIMITED at £0 based on Net Assets of £-20.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Macklin 2 Limited Overview

Macklin 2 Limited is a live company located in london, WC2H 9BF with a Companies House number of 09715869. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is josh white with a 33.3% stake. Macklin 2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £7.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Macklin 2 Limited Health Check

Pomanda's financial health check has awarded Macklin 2 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £7.7k, make it smaller than the average company (£921.6k)

£7.7k - Macklin 2 Limited

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.4%)

3% - Macklin 2 Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (72.9%)

31.9% - Macklin 2 Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (28.4%)

-0.5% - Macklin 2 Limited

28.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Macklin 2 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Macklin 2 Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.7k, this is less efficient (£187.4k)

£7.7k - Macklin 2 Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (32 days)

10 days - Macklin 2 Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1443 days, this is slower than average (36 days)

1443 days - Macklin 2 Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Macklin 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Macklin 2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9076.9%, this is a higher level of debt than the average (69.7%)

9076.9% - Macklin 2 Limited

69.7% - Industry AVG

MACKLIN 2 LIMITED financials

EXPORTms excel logo

Macklin 2 Limited's latest turnover from April 2024 is estimated at £7.7 thousand and the company has net assets of -£20.6 thousand. According to their latest financial statements, we estimate that Macklin 2 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015
Turnover7,7217,2287,4607,0486,1904,264101,917107,720232,528
Other Income Or Grants
Cost Of Sales5,2585,0615,3155,0854,3643,17674,10476,521170,331
Gross Profit2,4632,1672,1451,9631,8261,08827,81231,19962,197
Admin Expenses2,4992,1672,1452,02422,28614,89121,87232,04461,159
Operating Profit-36-61-20,460-13,8035,940-8451,038
Interest Payable
Interest Receivable97816
Pre-Tax Profit-36-61-20,460-13,7945,947-8371,054
Tax-1,130-211
Profit After Tax-36-61-20,460-13,7944,817-837843
Dividends Paid
Retained Profit-36-61-20,460-13,7944,817-837843
Employee Costs33,63331,02330,16327,17527,91128,00980,14480,00080,000
Number Of Employees111111333
EBITDA*-36-61-20,460-13,8035,940-8451,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2292652652651,126206
Group Debtors
Misc Debtors5,5001,010
Cash2,3105106,255
misc current assets
total current assets2292652652651,1262067,8101,5206,255
total assets2292652652651,1262067,8101,5206,255
Bank overdraft
Bank loan
Trade Creditors 20,78620,78620,78620,7869,177705179
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,1921,2455,322
total current liabilities20,78620,78620,78620,7869,1772,8971,4245,322
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities21,586
provisions
total long term liabilities21,586
total liabilities20,78620,78620,78620,78621,5869,1772,8971,4245,322
net assets-20,557-20,521-20,521-20,521-20,460-8,9714,91396933
total shareholders funds-20,557-20,521-20,521-20,521-20,460-8,9714,91396933
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-36-61-20,460-13,8035,940-8451,038
Depreciation
Amortisation
Tax-1,130-211
Stock
Debtors-36-8611,126-5,2944,4901,010
Creditors20,7868,472526179
Accruals and Deferred Income-2,192947-4,0775,322
Deferred Taxes & Provisions
Cash flow from operations21,586-21,586-2,2291,793-5,7536,149
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-21,58621,586
share issue-9090
interest97816
cash flow from financing-21,58621,586-8178106
cash and cash equivalents
cash-2,3101,800-5,7456,255
overdraft
change in cash-2,3101,800-5,7456,255

macklin 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for macklin 2 limited. Get real-time insights into macklin 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Macklin 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for macklin 2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

macklin 2 limited Ownership

MACKLIN 2 LIMITED group structure

Macklin 2 Limited has no subsidiary companies.

Ultimate parent company

MACKLIN 2 LIMITED

09715869

MACKLIN 2 LIMITED Shareholders

josh white 33.33%
adam white 33.33%
lordkoss holdings limited 27.78%
kerry miller 5.56%

macklin 2 limited directors

Macklin 2 Limited currently has 3 directors. The longest serving directors include Mr Adam White (Aug 2015) and Mr Josh White (Aug 2015).

officercountryagestartendrole
Mr Adam WhiteEngland40 years Aug 2015- Director
Mr Josh WhiteUnited Kingdom33 years Aug 2015- Director
Mr Adam KossewEngland40 years Aug 2015- Director

P&L

April 2024

turnover

7.7k

+7%

operating profit

-36

0%

gross margin

32%

+6.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-20.6k

0%

total assets

229

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

macklin 2 limited company details

company number

09715869

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

2 nottingham court, london, WC2H 9BF

Bank

-

Legal Advisor

-

macklin 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to macklin 2 limited.

macklin 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MACKLIN 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

macklin 2 limited Companies House Filings - See Documents

datedescriptionview/download