spark international limited Company Information
Company Number
09717243
Next Accounts
Sep 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
david king
qinming hu
View AllGroup Structure
View All
Contact
Registered Address
mowbray house, castle meadow road, nottingham, NG2 1BJ
Website
www.sparkinternational.comspark international limited Estimated Valuation
Pomanda estimates the enterprise value of SPARK INTERNATIONAL LIMITED at £105k based on a Turnover of £185k and 0.57x industry multiple (adjusted for size and gross margin).
spark international limited Estimated Valuation
Pomanda estimates the enterprise value of SPARK INTERNATIONAL LIMITED at £3.8k based on an EBITDA of £848 and a 4.47x industry multiple (adjusted for size and gross margin).
spark international limited Estimated Valuation
Pomanda estimates the enterprise value of SPARK INTERNATIONAL LIMITED at £0 based on Net Assets of £-2k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spark International Limited Overview
Spark International Limited is a live company located in nottingham, NG2 1BJ with a Companies House number of 09717243. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2015, it's largest shareholder is david king with a 25% stake. Spark International Limited is a young, micro sized company, Pomanda has estimated its turnover at £185k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spark International Limited Health Check
Pomanda's financial health check has awarded Spark International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £185k, make it smaller than the average company (£850.6k)
- Spark International Limited
£850.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.5%)
- Spark International Limited
8.5% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
- Spark International Limited
58.5% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (7.3%)
- Spark International Limited
7.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Spark International Limited
7 - Industry AVG
Pay Structure
on an average salary of £57k, the company has an equivalent pay structure (£57k)
- Spark International Limited
£57k - Industry AVG
Efficiency
resulting in sales per employee of £61.7k, this is less efficient (£132.7k)
- Spark International Limited
£132.7k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (63 days)
- Spark International Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 257 days, this is slower than average (25 days)
- Spark International Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spark International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spark International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (55.8%)
101% - Spark International Limited
55.8% - Industry AVG
SPARK INTERNATIONAL LIMITED financials
Spark International Limited's latest turnover from December 2023 is estimated at £185 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, Spark International Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 3 | 4 | 4 | 2 | 2 | 2 | 2 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 325 | 1,294 | 1,773 | 1,121 | 670 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 325 | 1,294 | 1,773 | 1,121 | 670 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,800 | 10,946 | 8,951 | 9,072 | 14,600 | 7,200 | 12,000 | 0 |
Group Debtors | 94,248 | 94,248 | 45,817 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 106,566 | 52,800 | 138,618 | 54,742 | 72,942 | 49,575 | 10,858 | 7,858 |
Cash | 0 | 0 | 0 | 143,351 | 19,411 | 0 | 2,429 | 622 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 574 | 0 | 0 |
total current assets | 205,614 | 157,994 | 193,386 | 207,165 | 106,953 | 57,349 | 25,287 | 8,480 |
total assets | 205,614 | 158,319 | 194,680 | 208,938 | 108,074 | 58,019 | 25,287 | 8,480 |
Bank overdraft | 25,637 | 21,503 | 24,984 | 0 | 0 | 2,959 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 54,161 | 0 | 987 | 16,575 | 6,000 | 620 | 480 | 0 |
Group/Directors Accounts | 0 | 0 | 354 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 115,777 | 120,658 | 104,376 | 162,109 | 101,958 | 51,567 | 24,515 | 7,151 |
total current liabilities | 195,575 | 142,161 | 130,701 | 178,684 | 107,958 | 55,146 | 24,995 | 7,151 |
loans | 12,000 | 14,500 | 20,950 | 30,000 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 12,000 | 14,500 | 20,950 | 30,000 | 0 | 0 | 0 | 0 |
total liabilities | 207,575 | 156,661 | 151,651 | 208,684 | 107,958 | 55,146 | 24,995 | 7,151 |
net assets | -1,961 | 1,658 | 43,029 | 254 | 116 | 2,873 | 292 | 1,329 |
total shareholders funds | -1,961 | 1,658 | 43,029 | 254 | 116 | 2,873 | 292 | 1,329 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 325 | 969 | 1,374 | 1,388 | 715 | 330 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 47,620 | -35,392 | 129,572 | -23,728 | 30,767 | 33,917 | 15,000 | 7,858 |
Creditors | 54,161 | -987 | -15,588 | 10,575 | 5,380 | 140 | 480 | 0 |
Accruals and Deferred Income | -4,881 | 16,282 | -57,733 | 60,151 | 50,391 | 27,052 | 17,364 | 7,151 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -354 | 354 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -2,500 | -6,450 | -9,050 | 30,000 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | -143,351 | 123,940 | 19,411 | -2,429 | 1,807 | 622 |
overdraft | 4,134 | -3,481 | 24,984 | 0 | -2,959 | 2,959 | 0 | 0 |
change in cash | -4,134 | 3,481 | -168,335 | 123,940 | 22,370 | -5,388 | 1,807 | 622 |
spark international limited Credit Report and Business Information
Spark International Limited Competitor Analysis
Perform a competitor analysis for spark international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.
spark international limited Ownership
SPARK INTERNATIONAL LIMITED group structure
Spark International Limited has no subsidiary companies.
Ultimate parent company
SPARK INTERNATIONAL LIMITED
09717243
spark international limited directors
Spark International Limited currently has 2 directors. The longest serving directors include Mr Jeremy Keith (Aug 2015) and Mr David King (Nov 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Keith | England | 60 years | Aug 2015 | - | Director |
Mr David King | England | 59 years | Nov 2015 | - | Director |
P&L
December 2023turnover
185k
-13%
operating profit
523.3
0%
gross margin
58.5%
+1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2k
-2.18%
total assets
205.6k
+0.3%
cash
0
0%
net assets
Total assets minus all liabilities
spark international limited company details
company number
09717243
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
tycastle recycling limited (November 2015)
accountant
ATHENA ACCOUNTANTS & BUSINESS ADVISORS LTD
auditor
-
address
mowbray house, castle meadow road, nottingham, NG2 1BJ
Bank
-
Legal Advisor
-
spark international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spark international limited.
spark international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPARK INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
spark international limited Companies House Filings - See Documents
date | description | view/download |
---|