spark international limited

spark international limited Company Information

Share SPARK INTERNATIONAL LIMITED
Live 
YoungMicroHigh

Company Number

09717243

Industry

Management consultancy activities (other than financial management)

 

Shareholders

david king

qinming hu

View All

Group Structure

View All

Contact

Registered Address

mowbray house, castle meadow road, nottingham, NG2 1BJ

spark international limited Estimated Valuation

£105k

Pomanda estimates the enterprise value of SPARK INTERNATIONAL LIMITED at £105k based on a Turnover of £185k and 0.57x industry multiple (adjusted for size and gross margin).

spark international limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of SPARK INTERNATIONAL LIMITED at £3.8k based on an EBITDA of £848 and a 4.47x industry multiple (adjusted for size and gross margin).

spark international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPARK INTERNATIONAL LIMITED at £0 based on Net Assets of £-2k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spark International Limited Overview

Spark International Limited is a live company located in nottingham, NG2 1BJ with a Companies House number of 09717243. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2015, it's largest shareholder is david king with a 25% stake. Spark International Limited is a young, micro sized company, Pomanda has estimated its turnover at £185k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spark International Limited Health Check

Pomanda's financial health check has awarded Spark International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £185k, make it smaller than the average company (£850.6k)

£185k - Spark International Limited

£850.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.5%)

20% - Spark International Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Spark International Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (7.3%)

0.3% - Spark International Limited

7.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Spark International Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Spark International Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.7k, this is less efficient (£132.7k)

£61.7k - Spark International Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (63 days)

9 days - Spark International Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 257 days, this is slower than average (25 days)

257 days - Spark International Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spark International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spark International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (55.8%)

101% - Spark International Limited

55.8% - Industry AVG

SPARK INTERNATIONAL LIMITED financials

EXPORTms excel logo

Spark International Limited's latest turnover from December 2023 is estimated at £185 thousand and the company has net assets of -£2 thousand. According to their latest financial statements, Spark International Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover184,954213,721157,848106,675117,87328,734104,548264,052
Other Income Or Grants00000000
Cost Of Sales76,78290,46066,05042,80446,46310,44638,26999,761
Gross Profit108,172123,26291,79863,87171,41018,28866,278164,291
Admin Expenses107,649160,74136,79662,86774,14015,01167,323162,756
Operating Profit523-37,47955,0021,004-2,7303,277-1,0451,535
Interest Payable4,1423,8922,37391510010000
Interest Receivable001798173981
Pre-Tax Profit-3,619-41,37152,809170-2,7573,186-1,0371,536
Tax00-10,034-320-6050-307
Profit After Tax-3,619-41,37142,775138-2,7572,581-1,0371,229
Dividends Paid00000000
Retained Profit-3,619-41,37142,775138-2,7572,581-1,0371,229
Employee Costs170,994219,402215,461101,400106,06155,609103,936112,562
Number Of Employees34422122
EBITDA*848-36,51056,3762,392-2,0153,607-1,0451,535

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets03251,2941,7731,12167000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets03251,2941,7731,12167000
Stock & work in progress00000000
Trade Debtors4,80010,9468,9519,07214,6007,20012,0000
Group Debtors94,24894,24845,81700000
Misc Debtors106,56652,800138,61854,74272,94249,57510,8587,858
Cash000143,35119,41102,429622
misc current assets0000057400
total current assets205,614157,994193,386207,165106,95357,34925,2878,480
total assets205,614158,319194,680208,938108,07458,01925,2878,480
Bank overdraft25,63721,50324,984002,95900
Bank loan00000000
Trade Creditors 54,161098716,5756,0006204800
Group/Directors Accounts0035400000
other short term finances00000000
hp & lease commitments00000000
other current liabilities115,777120,658104,376162,109101,95851,56724,5157,151
total current liabilities195,575142,161130,701178,684107,95855,14624,9957,151
loans12,00014,50020,95030,0000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities12,00014,50020,95030,0000000
total liabilities207,575156,661151,651208,684107,95855,14624,9957,151
net assets-1,9611,65843,0292541162,8732921,329
total shareholders funds-1,9611,65843,0292541162,8732921,329
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit523-37,47955,0021,004-2,7303,277-1,0451,535
Depreciation3259691,3741,38871533000
Amortisation00000000
Tax00-10,034-320-6050-307
Stock00000000
Debtors47,620-35,392129,572-23,72830,76733,91715,0007,858
Creditors54,161-987-15,58810,5755,3801404800
Accruals and Deferred Income-4,88116,282-57,73360,15150,39127,05217,3647,151
Deferred Taxes & Provisions00000000
Cash flow from operations2,50814,177-156,55196,81422,989-3,7231,799521
Investing Activities
capital expenditure00-895-2,040-1,166-1,00000
Change in Investments00000000
cash flow from investments00-895-2,040-1,166-1,00000
Financing Activities
Bank loans00000000
Group/Directors Accounts0-35435400000
Other Short Term Loans 00000000
Long term loans-2,500-6,450-9,05030,0000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest-4,142-3,892-2,194-834-27-9181
cash flow from financing-6,642-10,696-10,89029,166-27-918101
cash and cash equivalents
cash00-143,351123,94019,411-2,4291,807622
overdraft4,134-3,48124,9840-2,9592,95900
change in cash-4,1343,481-168,335123,94022,370-5,3881,807622

spark international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spark international limited. Get real-time insights into spark international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spark International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spark international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.

spark international limited Ownership

SPARK INTERNATIONAL LIMITED group structure

Spark International Limited has no subsidiary companies.

Ultimate parent company

SPARK INTERNATIONAL LIMITED

09717243

SPARK INTERNATIONAL LIMITED Shareholders

david king 25%
qinming hu 25%
karen keith 25%
jeremy keith 25%

spark international limited directors

Spark International Limited currently has 2 directors. The longest serving directors include Mr Jeremy Keith (Aug 2015) and Mr David King (Nov 2015).

officercountryagestartendrole
Mr Jeremy KeithEngland60 years Aug 2015- Director
Mr David KingEngland59 years Nov 2015- Director

P&L

December 2023

turnover

185k

-13%

operating profit

523.3

0%

gross margin

58.5%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2k

-2.18%

total assets

205.6k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

spark international limited company details

company number

09717243

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

tycastle recycling limited (November 2015)

accountant

ATHENA ACCOUNTANTS & BUSINESS ADVISORS LTD

auditor

-

address

mowbray house, castle meadow road, nottingham, NG2 1BJ

Bank

-

Legal Advisor

-

spark international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spark international limited.

spark international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPARK INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

spark international limited Companies House Filings - See Documents

datedescriptionview/download