murrell holdings limited
murrell holdings limited Company Information
Company Number
09717483
Next Accounts
Dec 2024
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Shareholders
kirsty suzanne huxley
david paul huxley
Group Structure
View All
Contact
Registered Address
78a high street, wimbledon, SW19 5EG
Website
huxleyland.commurrell holdings limited Estimated Valuation
Pomanda estimates the enterprise value of MURRELL HOLDINGS LIMITED at £378.1k based on a Turnover of £359.3k and 1.05x industry multiple (adjusted for size and gross margin).
murrell holdings limited Estimated Valuation
Pomanda estimates the enterprise value of MURRELL HOLDINGS LIMITED at £0 based on an EBITDA of £-187.9k and a 4.48x industry multiple (adjusted for size and gross margin).
murrell holdings limited Estimated Valuation
Pomanda estimates the enterprise value of MURRELL HOLDINGS LIMITED at £0 based on Net Assets of £-61.9k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murrell Holdings Limited Overview
Murrell Holdings Limited is a live company located in wimbledon, SW19 5EG with a Companies House number of 09717483. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2015, it's largest shareholder is kirsty suzanne huxley with a 50% stake. Murrell Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £359.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Murrell Holdings Limited Health Check
Pomanda's financial health check has awarded Murrell Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
5 Regular
4 Weak
Size
annual sales of £359.3k, make it smaller than the average company (£18.1m)
- Murrell Holdings Limited
£18.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.2%)
- Murrell Holdings Limited
7.2% - Industry AVG
Production
with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)
- Murrell Holdings Limited
35.1% - Industry AVG
Profitability
an operating margin of -52.3% make it less profitable than the average company (5%)
- Murrell Holdings Limited
5% - Industry AVG
Employees
with 2 employees, this is below the industry average (104)
2 - Murrell Holdings Limited
104 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Murrell Holdings Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £179.7k, this is equally as efficient (£179.7k)
- Murrell Holdings Limited
£179.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Murrell Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Murrell Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Murrell Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (15 weeks)
18 weeks - Murrell Holdings Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 115.6%, this is a higher level of debt than the average (69.1%)
115.6% - Murrell Holdings Limited
69.1% - Industry AVG
MURRELL HOLDINGS LIMITED financials
Murrell Holdings Limited's latest turnover from March 2023 is estimated at £359.3 thousand and the company has net assets of -£61.9 thousand. According to their latest financial statements, Murrell Holdings Limited has 2 employees and maintains cash reserves of £161.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 234,983 | 278,983 | 335,857 | 451,834 | 318,215 | 800,805 | 764,406 | 108,733 |
| Cash | 161,158 | 45 | 289,342 | 125,495 | 464,531 | 450,199 | 645,999 | 547,740 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 396,141 | 279,028 | 625,199 | 577,329 | 782,746 | 1,251,004 | 1,410,405 | 656,473 |
| total assets | 397,141 | 280,028 | 626,199 | 578,329 | 783,746 | 1,252,004 | 1,411,405 | 657,473 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 455,182 | 153,957 | 544,757 | 297,605 | 500,283 | 894,500 | 893,500 | 281,500 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,900 | 3,543 | 4,282 | 255,385 | 255,799 | 178,206 | 6,814 | 1,500 |
| total current liabilities | 459,082 | 157,500 | 549,039 | 552,990 | 756,082 | 1,072,706 | 900,314 | 283,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 459,082 | 157,500 | 549,039 | 552,990 | 756,082 | 1,072,706 | 900,314 | 283,000 |
| net assets | -61,941 | 122,528 | 77,160 | 25,339 | 27,664 | 179,298 | 511,091 | 374,473 |
| total shareholders funds | -61,941 | 122,528 | 77,160 | 25,339 | 27,664 | 179,298 | 511,091 | 374,473 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -44,000 | -56,874 | -115,977 | 133,619 | -482,590 | 36,399 | 655,673 | 108,733 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 357 | -739 | -251,103 | -414 | 77,593 | 171,392 | 5,314 | 1,500 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 301,225 | -390,800 | 247,152 | -202,678 | -394,217 | 1,000 | 612,000 | 281,500 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 161,113 | -289,297 | 163,847 | -339,036 | 14,332 | -195,800 | 98,259 | 547,740 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 161,113 | -289,297 | 163,847 | -339,036 | 14,332 | -195,800 | 98,259 | 547,740 |
murrell holdings limited Credit Report and Business Information
Murrell Holdings Limited Competitor Analysis
Perform a competitor analysis for murrell holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
murrell holdings limited Ownership
MURRELL HOLDINGS LIMITED group structure
Murrell Holdings Limited has no subsidiary companies.
Ultimate parent company
MURRELL HOLDINGS LIMITED
09717483
murrell holdings limited directors
Murrell Holdings Limited currently has 2 directors. The longest serving directors include Mr David Huxley (Aug 2015) and Ms Kirsty Huxley (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Huxley | United Kingdom | 50 years | Aug 2015 | - | Director |
| Ms Kirsty Huxley | United Kingdom | 50 years | Aug 2015 | - | Director |
P&L
March 2023turnover
359.3k
+10%
operating profit
-187.9k
0%
gross margin
35.2%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-61.9k
-1.51%
total assets
397.1k
+0.42%
cash
161.2k
+3580.29%
net assets
Total assets minus all liabilities
murrell holdings limited company details
company number
09717483
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
78a high street, wimbledon, SW19 5EG
Bank
-
Legal Advisor
-
murrell holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murrell holdings limited.
murrell holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURRELL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
murrell holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
