beardsland limited
beardsland limited Company Information
Company Number
09717512
Website
-Registered Address
88 boundary road, hove, east sussex, BN3 7GA
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
clive bush 75%
lynn bush 25%
beardsland limited Estimated Valuation
Pomanda estimates the enterprise value of BEARDSLAND LIMITED at £14.6k based on a Turnover of £32.7k and 0.44x industry multiple (adjusted for size and gross margin).
beardsland limited Estimated Valuation
Pomanda estimates the enterprise value of BEARDSLAND LIMITED at £83.5k based on an EBITDA of £25.1k and a 3.32x industry multiple (adjusted for size and gross margin).
beardsland limited Estimated Valuation
Pomanda estimates the enterprise value of BEARDSLAND LIMITED at £16.5k based on Net Assets of £18.8k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beardsland Limited Overview
Beardsland Limited is a dissolved company that was located in east sussex, BN3 7GA with a Companies House number of 09717512. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2015, it's largest shareholder was clive bush with a 75% stake. The last turnover for Beardsland Limited was estimated at £32.7k.
Upgrade for unlimited company reports & a free credit check
Beardsland Limited Health Check
Pomanda's financial health check has awarded Beardsland Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £32.7k, make it smaller than the average company (£184.1k)
- Beardsland Limited
£184.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (8.8%)
- Beardsland Limited
8.8% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (58.8%)
- Beardsland Limited
58.8% - Industry AVG
Profitability
an operating margin of 76.8% make it more profitable than the average company (10.2%)
- Beardsland Limited
10.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Beardsland Limited
2 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
- Beardsland Limited
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £32.7k, this is less efficient (£98.6k)
- Beardsland Limited
£98.6k - Industry AVG
Debtor Days
it gets paid by customers after 222 days, this is later than average (71 days)
- Beardsland Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (27 days)
- Beardsland Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beardsland Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beardsland Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (51.2%)
5.4% - Beardsland Limited
51.2% - Industry AVG
BEARDSLAND LIMITED financials
Beardsland Limited's latest turnover from January 2024 is estimated at £32.7 thousand and the company has net assets of £18.8 thousand. According to their latest financial statements, we estimate that Beardsland Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 444 | 663 | 3,232 | 549 | 620 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 444 | 663 | 3,232 | 549 | 620 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 19,914 | 51,708 | 72,349 | 74,999 | 88,761 | 75,348 | 72,862 | 48,251 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 796 | 1,125 | 1,454 | 4,085 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 3,600 | 4,646 | 0 |
| total current assets | 19,914 | 52,504 | 73,474 | 76,453 | 92,846 | 78,948 | 77,508 | 48,251 |
| total assets | 19,914 | 52,504 | 73,474 | 76,897 | 93,509 | 82,180 | 78,057 | 48,871 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 318 | 804 | 13,579 | 2,609 | 9,109 | 6,204 | 15,863 | 14,071 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 318 | 804 | 13,579 | 2,609 | 9,109 | 6,204 | 15,863 | 14,071 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 750 | 300 | 360 | 560 | 560 | 559 | 558 | 573 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 750 | 300 | 360 | 560 | 560 | 559 | 558 | 573 |
| total liabilities | 1,068 | 1,104 | 13,939 | 3,169 | 9,669 | 6,763 | 16,421 | 14,644 |
| net assets | 18,846 | 51,400 | 59,535 | 73,728 | 83,840 | 75,417 | 61,636 | 34,227 |
| total shareholders funds | 18,846 | 51,400 | 59,535 | 73,728 | 83,840 | 75,417 | 61,636 | 34,227 |
| Jan 2024 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 19,914 | -20,970 | -2,979 | -16,393 | 17,498 | 2,486 | 24,611 | 48,251 |
| Creditors | 318 | -12,775 | 10,970 | -6,500 | 2,905 | -9,659 | 1,792 | 14,071 |
| Accruals and Deferred Income | 750 | -60 | -200 | 0 | 1 | 1 | -15 | 573 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
beardsland limited Credit Report and Business Information
Beardsland Limited Competitor Analysis
Perform a competitor analysis for beardsland limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BN3 area or any other competitors across 12 key performance metrics.
beardsland limited Ownership
BEARDSLAND LIMITED group structure
Beardsland Limited has no subsidiary companies.
Ultimate parent company
BEARDSLAND LIMITED
09717512
beardsland limited directors
Beardsland Limited currently has 2 directors. The longest serving directors include Mrs Lynn Bush (Aug 2015) and Mr Clive Bush (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lynn Bush | 63 years | Aug 2015 | - | Director | |
| Mr Clive Bush | United Kingdom | 65 years | Aug 2015 | - | Director |
P&L
January 2024turnover
32.7k
0%
operating profit
25.1k
0%
gross margin
28.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
18.8k
0%
total assets
19.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
beardsland limited company details
company number
09717512
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
January 2024
address
88 boundary road, hove, east sussex, BN3 7GA
accountant
CLAMP BOXALL LTD
auditor
-
beardsland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beardsland limited.
beardsland limited Companies House Filings - See Documents
| date | description | view/download |
|---|
