grass and holm limited

2

grass and holm limited Company Information

Share GRASS AND HOLM LIMITED
Live 
YoungMicroDeclining

Company Number

09719012

Registered Address

thornbury cottage chalk hill, coleshill, amersham, buckinghamshire, HP7 0LY

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Accounting, and auditing activities

 

Telephone

447835832160

Next Accounts Due

May 2025

Group Structure

View All

Directors

Fiona Bowers9 Years

Shareholders

fiona bowers 100%

grass and holm limited Estimated Valuation

£78.1k

Pomanda estimates the enterprise value of GRASS AND HOLM LIMITED at £78.1k based on a Turnover of £140.6k and 0.56x industry multiple (adjusted for size and gross margin).

grass and holm limited Estimated Valuation

£10.2k

Pomanda estimates the enterprise value of GRASS AND HOLM LIMITED at £10.2k based on an EBITDA of £2.8k and a 3.65x industry multiple (adjusted for size and gross margin).

grass and holm limited Estimated Valuation

£114.3k

Pomanda estimates the enterprise value of GRASS AND HOLM LIMITED at £114.3k based on Net Assets of £42.2k and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grass And Holm Limited Overview

Grass And Holm Limited is a live company located in amersham, HP7 0LY with a Companies House number of 09719012. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2015, it's largest shareholder is fiona bowers with a 100% stake. Grass And Holm Limited is a young, micro sized company, Pomanda has estimated its turnover at £140.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grass And Holm Limited Health Check

Pomanda's financial health check has awarded Grass And Holm Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £140.6k, make it smaller than the average company (£935.5k)

£140.6k - Grass And Holm Limited

£935.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (6.5%)

-19% - Grass And Holm Limited

6.5% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (60%)

35.2% - Grass And Holm Limited

60% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (10.1%)

2% - Grass And Holm Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Grass And Holm Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Grass And Holm Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.3k, this is less efficient (£93.8k)

£70.3k - Grass And Holm Limited

£93.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (76 days)

152 days - Grass And Holm Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (26 days)

65 days - Grass And Holm Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grass And Holm Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grass And Holm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (56.3%)

28.1% - Grass And Holm Limited

56.3% - Industry AVG

GRASS AND HOLM LIMITED financials

EXPORTms excel logo

Grass And Holm Limited's latest turnover from August 2023 is estimated at £140.6 thousand and the company has net assets of £42.2 thousand. According to their latest financial statements, we estimate that Grass And Holm Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover140,618128,384249,151269,39430,85350,59500
Other Income Or Grants00000000
Cost Of Sales91,08283,261156,295164,53918,79129,40700
Gross Profit49,53645,12492,856104,85612,06121,18800
Admin Expenses46,73733,53185,76198,5517198,021-10
Operating Profit2,79911,5937,0956,30511,34213,16710
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit2,79911,5937,0956,30511,34213,16710
Tax-700-2,203-1,348-1,198-2,155-2,50200
Profit After Tax2,0999,3905,7475,1079,18710,66510
Dividends Paid00000000
Retained Profit2,0999,3905,7475,1079,18710,66510
Employee Costs68,95734,27967,27796,88234,34633,14100
Number Of Employees21231100
EBITDA*2,79911,5937,0956,30511,34213,16710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets0025,20063,00072,00081,00000
Intangible Assets00000000
Investments & Other00000010
Debtors (Due After 1 year)00000000
Total Fixed Assets0025,20063,00072,00081,00010
Stock & work in progress00000000
Trade Debtors58,65958,095107,22496,67512,41020,65200
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets58,65958,095107,22496,67512,41020,65200
total assets58,65958,095132,424159,67584,410101,65210
Bank overdraft00000000
Bank loan00000000
Trade Creditors 16,46317,998101,717134,71564,55790,98600
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities16,46317,998101,717134,71564,55790,98600
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities16,46317,998101,717134,71564,55790,98600
net assets42,19640,09730,70724,96019,85310,66610
total shareholders funds42,19640,09730,70724,96019,85310,66610
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit2,79911,5937,0956,30511,34213,16710
Depreciation00000000
Amortisation00000000
Tax-700-2,203-1,348-1,198-2,155-2,50200
Stock00000000
Debtors564-49,12910,54984,265-8,24220,65200
Creditors-1,535-83,719-32,99870,158-26,42990,98600
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations0-25,200-37,800-9,000-9,00080,99910
Investing Activities
capital expenditure025,20037,8009,0009,000-81,00000
Change in Investments00000-110
cash flow from investments025,20037,8009,0009,000-80,999-10
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

grass and holm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grass and holm limited. Get real-time insights into grass and holm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grass And Holm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grass and holm limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP7 area or any other competitors across 12 key performance metrics.

grass and holm limited Ownership

GRASS AND HOLM LIMITED group structure

Grass And Holm Limited has no subsidiary companies.

Ultimate parent company

GRASS AND HOLM LIMITED

09719012

GRASS AND HOLM LIMITED Shareholders

fiona bowers 100%

grass and holm limited directors

Grass And Holm Limited currently has 1 director, Mrs Fiona Bowers serving since Aug 2015.

officercountryagestartendrole
Mrs Fiona BowersEngland52 years Aug 2015- Director

P&L

August 2023

turnover

140.6k

+10%

operating profit

2.8k

0%

gross margin

35.3%

+0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

42.2k

+0.05%

total assets

58.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

grass and holm limited company details

company number

09719012

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

69201 - Accounting, and auditing activities

incorporation date

August 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

thornbury cottage chalk hill, coleshill, amersham, buckinghamshire, HP7 0LY

accountant

-

auditor

-

grass and holm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grass and holm limited.

charges

grass and holm limited Companies House Filings - See Documents

datedescriptionview/download