barberry brightwell limited

Live EstablishedMicroRapid

barberry brightwell limited Company Information

Share BARBERRY BRIGHTWELL LIMITED

Company Number

09722209

Shareholders

broughton green properties limited

wheatlands estates limited

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

barberry house bromsgrove road, belbroughton, stourbridge, west midlands, DY9 9XX

barberry brightwell limited Estimated Valuation

£275.8k

Pomanda estimates the enterprise value of BARBERRY BRIGHTWELL LIMITED at £275.8k based on a Turnover of £176.1k and 1.57x industry multiple (adjusted for size and gross margin).

barberry brightwell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARBERRY BRIGHTWELL LIMITED at £0 based on an EBITDA of £0 and a 4.13x industry multiple (adjusted for size and gross margin).

barberry brightwell limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARBERRY BRIGHTWELL LIMITED at £0 based on Net Assets of £-5.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barberry Brightwell Limited Overview

Barberry Brightwell Limited is a live company located in stourbridge, DY9 9XX with a Companies House number of 09722209. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2015, it's largest shareholder is broughton green properties limited with a 20% stake. Barberry Brightwell Limited is a established, micro sized company, Pomanda has estimated its turnover at £176.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barberry Brightwell Limited Health Check

Pomanda's financial health check has awarded Barberry Brightwell Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £176.1k, make it smaller than the average company (£378.8k)

£176.1k - Barberry Brightwell Limited

£378.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (6.3%)

61% - Barberry Brightwell Limited

6.3% - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a higher cost of product (68.7%)

15.8% - Barberry Brightwell Limited

68.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Barberry Brightwell Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Barberry Brightwell Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Barberry Brightwell Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.1k, this is more efficient (£102.3k)

£176.1k - Barberry Brightwell Limited

£102.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (50 days)

142 days - Barberry Brightwell Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (28 days)

182 days - Barberry Brightwell Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barberry Brightwell Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Barberry Brightwell Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108%, this is a higher level of debt than the average (56.6%)

108% - Barberry Brightwell Limited

56.6% - Industry AVG

BARBERRY BRIGHTWELL LIMITED financials

EXPORTms excel logo

Barberry Brightwell Limited's latest turnover from April 2024 is estimated at £176.1 thousand and the company has net assets of -£5.5 thousand. According to their latest financial statements, we estimate that Barberry Brightwell Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover176,095151,386139,82441,82217,61915,08021,456102,043128,739
Other Income Or Grants
Cost Of Sales148,323124,566115,62735,68814,72712,22517,23580,586106,993
Gross Profit27,77226,82024,1966,1352,8922,8544,22021,45721,746
Admin Expenses27,77226,82225,8097,2854,1083,8894,76421,46521,751
Operating Profit-2-1,613-1,150-1,216-1,035-544-8-5
Interest Payable
Interest Receivable511273185
Pre-Tax Profit-2-1,608-1,149-1,215-1,008-513
Tax
Profit After Tax-2-1,608-1,149-1,215-1,008-513
Dividends Paid
Retained Profit-2-1,608-1,149-1,215-1,008-513
Employee Costs40,65240,76837,15635,87334,23333,13831,015152,636165,087
Number Of Employees111111155
EBITDA*-2-1,613-1,150-1,216-1,035-544-8-5

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)912560311106
Total Fixed Assets912560311106
Stock & work in progress66,85366,85366,85366,85371,80441,854
Trade Debtors68,56267,56267,413
Group Debtors
Misc Debtors5551051,7715
Cash1,3062571,3585,8582,3483,798
misc current assets
total current assets68,56267,56267,41368,16467,11568,21672,81675,92345,657
total assets68,56267,56267,41369,07667,67568,52772,92275,92345,657
Bank overdraft
Bank loan
Trade Creditors 74,05773,05772,9061,2351,235
Group/Directors Accounts69,44373,43073,41744,417
other short term finances
hp & lease commitments
other current liabilities72,95670,4066001,266
total current liabilities74,05773,05772,90672,95670,40670,04373,43075,91845,652
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities74,05773,05772,90672,95670,40670,04373,43075,91845,652
net assets-5,495-5,495-5,493-3,880-2,731-1,516-50855
total shareholders funds-5,495-5,495-5,493-3,880-2,731-1,516-50855
Apr 2024Apr 2023Apr 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-2-1,613-1,150-1,216-1,035-544-8-5
Depreciation
Amortisation
Tax
Stock-66,853-4,95129,95041,854
Debtors1,00014966,496352249105-1,5601,7665
Creditors1,00015172,906-1,2351,235
Accruals and Deferred Income-72,9562,55069,806600-1,2661,266
Deferred Taxes & Provisions
Cash flow from operations-1,3061,04868,341-5403,466-30,458-40,629
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-69,443-3,9871329,00044,417
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-55
interest511273185
cash flow from financing1-69,442-3,9604429,00844,427
cash and cash equivalents
cash-1,3061,049-1,101-4,5003,510-1,4503,798
overdraft
change in cash-1,3061,049-1,101-4,5003,510-1,4503,798

barberry brightwell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barberry brightwell limited. Get real-time insights into barberry brightwell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barberry Brightwell Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barberry brightwell limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DY9 area or any other competitors across 12 key performance metrics.

barberry brightwell limited Ownership

BARBERRY BRIGHTWELL LIMITED group structure

Barberry Brightwell Limited has no subsidiary companies.

Ultimate parent company

BARBERRY BRIGHTWELL LIMITED

09722209

BARBERRY BRIGHTWELL LIMITED Shareholders

broughton green properties limited 20%
wheatlands estates limited 20%
chaddesley homes & design limited 20%
watson's property limited 20%
fintry limited 20%

barberry brightwell limited directors

Barberry Brightwell Limited currently has 5 directors. The longest serving directors include Mr Alexander Watson (Aug 2015) and Mr Martyn Cartwright (Aug 2015).

officercountryagestartendrole
Mr Alexander WatsonEngland41 years Aug 2015- Director
Mr Martyn Cartwright57 years Aug 2015- Director
Mr Paul WatsonEngland75 years Aug 2015- Director
Mr Maurice BellfieldUnited Kingdom74 years Aug 2015- Director
Mr Henry BellfieldEngland46 years Aug 2015- Director

P&L

April 2024

turnover

176.1k

+16%

operating profit

0

0%

gross margin

15.8%

-10.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-5.5k

0%

total assets

68.6k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

barberry brightwell limited company details

company number

09722209

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

barberry house bromsgrove road, belbroughton, stourbridge, west midlands, DY9 9XX

Bank

-

Legal Advisor

-

barberry brightwell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barberry brightwell limited.

barberry brightwell limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARBERRY BRIGHTWELL LIMITED. This can take several minutes, an email will notify you when this has completed.

barberry brightwell limited Companies House Filings - See Documents

datedescriptionview/download