chiltern way limited

chiltern way limited Company Information

Share CHILTERN WAY LIMITED
Dissolved 

Company Number

09722479

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

kingston park house ltd

grove house holdings ltd

View All

Group Structure

View All

Contact

Registered Address

c/o valentine & co galley house, moon lane, barnet, EN5 5YL

chiltern way limited Estimated Valuation

£31.1m

Pomanda estimates the enterprise value of CHILTERN WAY LIMITED at £31.1m based on a Turnover of £11.5m and 2.71x industry multiple (adjusted for size and gross margin).

chiltern way limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILTERN WAY LIMITED at £0 based on an EBITDA of £-15.9k and a 5.86x industry multiple (adjusted for size and gross margin).

chiltern way limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILTERN WAY LIMITED at £0 based on Net Assets of £-234.5k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chiltern Way Limited Overview

Chiltern Way Limited is a dissolved company that was located in barnet, EN5 5YL with a Companies House number of 09722479. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2015, it's largest shareholder was kingston park house ltd with a 33.3% stake. The last turnover for Chiltern Way Limited was estimated at £11.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chiltern Way Limited Health Check

Pomanda's financial health check has awarded Chiltern Way Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£728.2k)

£11.5m - Chiltern Way Limited

£728.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (0.8%)

-5% - Chiltern Way Limited

0.8% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (69.9%)

26.5% - Chiltern Way Limited

69.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (39.5%)

-0.1% - Chiltern Way Limited

39.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Chiltern Way Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Chiltern Way Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.8m, this is more efficient (£167.6k)

£3.8m - Chiltern Way Limited

£167.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (34 days)

143 days - Chiltern Way Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 205 days, this is slower than average (37 days)

205 days - Chiltern Way Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chiltern Way Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chiltern Way Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.2%, this is a higher level of debt than the average (65.4%)

105.2% - Chiltern Way Limited

65.4% - Industry AVG

CHILTERN WAY LIMITED financials

EXPORTms excel logo

Chiltern Way Limited's latest turnover from August 2021 is estimated at £11.5 million and the company has net assets of -£234.5 thousand. According to their latest financial statements, Chiltern Way Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover11,452,41912,674,86113,344,20113,284,94112,342,92812,517,259
Other Income Or Grants000000
Cost Of Sales8,417,4699,428,2199,724,9179,539,4788,849,3198,934,770
Gross Profit3,034,9493,246,6423,619,2843,745,4643,493,6093,582,489
Admin Expenses3,050,8333,248,3273,637,8593,983,8513,489,3933,536,689
Operating Profit-15,884-1,685-18,575-238,3874,21645,800
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-15,884-1,685-18,575-238,3874,21645,800
Tax0000-801-9,160
Profit After Tax-15,884-1,685-18,575-238,3873,41536,640
Dividends Paid000000
Retained Profit-15,884-1,685-18,575-238,3873,41536,640
Employee Costs94,56596,17699,12694,38459,182934,143
Number Of Employees3333230
EBITDA*-15,884-1,685-18,575-238,3874,21645,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors4,506,8724,511,8894,447,3664,441,1354,186,8573,059,697
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets00000225
total current assets4,506,8724,511,8894,447,3664,441,1354,186,8573,059,922
total assets4,506,8724,511,8894,447,3664,441,1354,186,8573,059,922
Bank overdraft000000
Bank loan000000
Trade Creditors 4,741,3484,730,4814,664,2734,639,4674,146,8023,023,282
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities4,741,3484,730,4814,664,2734,639,4674,146,8023,023,282
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities4,741,3484,730,4814,664,2734,639,4674,146,8023,023,282
net assets-234,476-218,592-216,907-198,33240,05536,640
total shareholders funds-234,476-218,592-216,907-198,33240,05536,640
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-15,884-1,685-18,575-238,3874,21645,800
Depreciation000000
Amortisation000000
Tax0000-801-9,160
Stock000000
Debtors-5,01764,5236,231254,2781,127,1603,059,697
Creditors10,86766,20824,806492,6651,123,5203,023,282
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations0000-225225
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

chiltern way limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chiltern way limited. Get real-time insights into chiltern way limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chiltern Way Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chiltern way limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in EN5 area or any other competitors across 12 key performance metrics.

chiltern way limited Ownership

CHILTERN WAY LIMITED group structure

Chiltern Way Limited has no subsidiary companies.

Ultimate parent company

CHILTERN WAY LIMITED

09722479

CHILTERN WAY LIMITED Shareholders

kingston park house ltd 33.33%
grove house holdings ltd 33.33%
harvest investments limited 33.33%

chiltern way limited directors

Chiltern Way Limited currently has 2 directors. The longest serving directors include Mr Gerald Barnett (Aug 2015) and Mr David Scott (Mar 2021).

officercountryagestartendrole
Mr Gerald BarnettEngland68 years Aug 2015- Director
Mr David ScottEngland73 years Mar 2021- Director

P&L

August 2021

turnover

11.5m

-10%

operating profit

-15.9k

0%

gross margin

26.6%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

-234.5k

+0.07%

total assets

4.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

chiltern way limited company details

company number

09722479

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2021

previous names

N/A

accountant

-

auditor

-

address

c/o valentine & co galley house, moon lane, barnet, EN5 5YL

Bank

-

Legal Advisor

-

chiltern way limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chiltern way limited.

chiltern way limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILTERN WAY LIMITED. This can take several minutes, an email will notify you when this has completed.

chiltern way limited Companies House Filings - See Documents

datedescriptionview/download