daivy investments ltd.

2

daivy investments ltd. Company Information

Share DAIVY INVESTMENTS LTD.
Live 
YoungMicroDeclining

Company Number

09723095

Website

-

Registered Address

82a james carter road, mildenhall, bury st. edmunds, IP28 7DE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Kim Lim9 Years

Shareholders

kim lim 100%

daivy investments ltd. Estimated Valuation

£52.6k

Pomanda estimates the enterprise value of DAIVY INVESTMENTS LTD. at £52.6k based on a Turnover of £27.8k and 1.89x industry multiple (adjusted for size and gross margin).

daivy investments ltd. Estimated Valuation

£57.4k

Pomanda estimates the enterprise value of DAIVY INVESTMENTS LTD. at £57.4k based on an EBITDA of £12.5k and a 4.6x industry multiple (adjusted for size and gross margin).

daivy investments ltd. Estimated Valuation

£44.3k

Pomanda estimates the enterprise value of DAIVY INVESTMENTS LTD. at £44.3k based on Net Assets of £28.8k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daivy Investments Ltd. Overview

Daivy Investments Ltd. is a live company located in bury st. edmunds, IP28 7DE with a Companies House number of 09723095. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2015, it's largest shareholder is kim lim with a 100% stake. Daivy Investments Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £27.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daivy Investments Ltd. Health Check

Pomanda's financial health check has awarded Daivy Investments Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £27.8k, make it smaller than the average company (£850.9k)

£27.8k - Daivy Investments Ltd.

£850.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.5%)

-28% - Daivy Investments Ltd.

2.5% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a higher cost of product (71.2%)

28.4% - Daivy Investments Ltd.

71.2% - Industry AVG

profitability

Profitability

an operating margin of 44.8% make it more profitable than the average company (26.8%)

44.8% - Daivy Investments Ltd.

26.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Daivy Investments Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Daivy Investments Ltd.

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.8k, this is less efficient (£186.7k)

£27.8k - Daivy Investments Ltd.

£186.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (28 days)

104 days - Daivy Investments Ltd.

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (34 days)

65 days - Daivy Investments Ltd.

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daivy Investments Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Daivy Investments Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (66.2%)

95.9% - Daivy Investments Ltd.

66.2% - Industry AVG

DAIVY INVESTMENTS LTD. financials

EXPORTms excel logo

Daivy Investments Ltd.'s latest turnover from August 2023 is estimated at £27.8 thousand and the company has net assets of £28.8 thousand. According to their latest financial statements, we estimate that Daivy Investments Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover27,798230,547105,55275,37938,37022,13213,210286
Other Income Or Grants00000000
Cost Of Sales19,890166,40677,45456,20327,96615,8949,484204
Gross Profit7,90864,14028,09819,17610,4036,2383,72682
Admin Expenses-4,55656,97819,98111,6131,9228,9233,549286
Operating Profit12,4647,1628,1177,5638,481-2,685177-204
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit12,4647,1628,1177,5638,481-2,685143-204
Tax-3,116-1,361-1,542-1,437-1,611000
Profit After Tax9,3485,8016,5756,1266,870-2,685143-204
Dividends Paid00000000
Retained Profit9,3485,8016,5756,1266,870-2,685143-204
Employee Costs34,01033,12131,55232,21533,11531,48000
Number Of Employees11111111
EBITDA*12,4647,1628,1177,5638,481-2,6852,652-141

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets696,864702,749708,635714,520720,406726,291305,900308,376
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets696,864702,749708,635714,520720,406726,291305,900308,376
Stock & work in progress00000000
Trade Debtors7,93371,44934,66622,13310,3086,00081,90261,506
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets7,93371,44934,66622,13310,3086,00081,90261,506
total assets704,797774,198743,301736,653730,714732,291387,802369,882
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,5732,7422,9232,8503,03780900
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities3,5732,7422,9232,8503,03780900
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income16714300000610
other liabilities672,284751,888726,754726,754726,754737,429391,064372,677
provisions00000000
total long term liabilities672,451752,031726,754726,754726,754737,429391,064373,287
total liabilities676,024754,773729,677729,604729,791738,238391,064373,287
net assets28,77319,42513,6247,049923-5,947-3,262-3,405
total shareholders funds28,77319,42513,6247,049923-5,947-3,262-3,405
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit12,4647,1628,1177,5638,481-2,685177-204
Depreciation0000002,47563
Amortisation00000000
Tax-3,116-1,361-1,542-1,437-1,611000
Stock00000000
Debtors-63,51636,78312,53311,8254,308-75,90220,39661,506
Creditors831-18173-1872,22880900
Accruals and Deferred Income241430000-610610
Deferred Taxes & Provisions00000000
Cash flow from operations73,719-31,020-5,885-5,8864,79074,026-18,354-61,037
Investing Activities
capital expenditure5,8855,8865,8855,8865,885-420,3911-308,439
Change in Investments00000000
cash flow from investments5,8855,8865,8855,8865,885-420,3911-308,439
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-79,60425,13400-10,675346,36518,387372,677
share issue0000000-3,201
interest00000000
cash flow from financing-79,60425,13400-10,675346,36518,387369,476
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

daivy investments ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daivy investments ltd.. Get real-time insights into daivy investments ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daivy Investments Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daivy investments ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP28 area or any other competitors across 12 key performance metrics.

daivy investments ltd. Ownership

DAIVY INVESTMENTS LTD. group structure

Daivy Investments Ltd. has no subsidiary companies.

Ultimate parent company

DAIVY INVESTMENTS LTD.

09723095

DAIVY INVESTMENTS LTD. Shareholders

kim lim 100%

daivy investments ltd. directors

Daivy Investments Ltd. currently has 1 director, Ms Kim Lim serving since Aug 2015.

officercountryagestartendrole
Ms Kim LimEngland51 years Aug 2015- Director

P&L

August 2023

turnover

27.8k

-88%

operating profit

12.5k

0%

gross margin

28.5%

+2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

28.8k

+0.48%

total assets

704.8k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

daivy investments ltd. company details

company number

09723095

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

82a james carter road, mildenhall, bury st. edmunds, IP28 7DE

Bank

-

Legal Advisor

-

daivy investments ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to daivy investments ltd.. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

daivy investments ltd. Companies House Filings - See Documents

datedescriptionview/download