sandy lane projects limited

Live EstablishedSmallRapid

sandy lane projects limited Company Information

Share SANDY LANE PROJECTS LIMITED

Company Number

09728322

Shareholders

pam developments (se) ltd

hallegan (se) ltd

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

6 upper mulgrave road, cheam, sutton, SM2 7AZ

sandy lane projects limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SANDY LANE PROJECTS LIMITED at £1.3m based on a Turnover of £2.9m and 0.45x industry multiple (adjusted for size and gross margin).

sandy lane projects limited Estimated Valuation

£36.8k

Pomanda estimates the enterprise value of SANDY LANE PROJECTS LIMITED at £36.8k based on an EBITDA of £9.6k and a 3.83x industry multiple (adjusted for size and gross margin).

sandy lane projects limited Estimated Valuation

£168.8k

Pomanda estimates the enterprise value of SANDY LANE PROJECTS LIMITED at £168.8k based on Net Assets of £71.6k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sandy Lane Projects Limited Overview

Sandy Lane Projects Limited is a live company located in sutton, SM2 7AZ with a Companies House number of 09728322. It operates in the other engineering activities sector, SIC Code 71129. Founded in August 2015, it's largest shareholder is pam developments (se) ltd with a 50% stake. Sandy Lane Projects Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sandy Lane Projects Limited Health Check

Pomanda's financial health check has awarded Sandy Lane Projects Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£3.7m)

£2.9m - Sandy Lane Projects Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (6%)

54% - Sandy Lane Projects Limited

6% - Industry AVG

production

Production

with a gross margin of 33.5%, this company has a comparable cost of product (33.5%)

33.5% - Sandy Lane Projects Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (6.4%)

0.2% - Sandy Lane Projects Limited

6.4% - Industry AVG

employees

Employees

with 24 employees, this is similar to the industry average (26)

24 - Sandy Lane Projects Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)

£54.8k - Sandy Lane Projects Limited

£54.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.8k, this is equally as efficient (£126.3k)

£122.8k - Sandy Lane Projects Limited

£126.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (67 days)

30 days - Sandy Lane Projects Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (28 days)

110 days - Sandy Lane Projects Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 145 days, this is more than average (41 days)

145 days - Sandy Lane Projects Limited

41 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (18 weeks)

5 weeks - Sandy Lane Projects Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (56.2%)

94% - Sandy Lane Projects Limited

56.2% - Industry AVG

SANDY LANE PROJECTS LIMITED financials

EXPORTms excel logo

Sandy Lane Projects Limited's latest turnover from September 2023 is estimated at £2.9 million and the company has net assets of £71.6 thousand. According to their latest financial statements, we estimate that Sandy Lane Projects Limited has 24 employees and maintains cash reserves of £114.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Aug 2016
Turnover2,947,8893,755,1844,076,484809,7432,185,8662,130,4362,881,7111,539,529
Other Income Or Grants
Cost Of Sales1,961,5262,557,3942,730,991556,7641,420,1441,361,7041,816,501967,744
Gross Profit986,3631,197,7901,345,493252,979765,722768,7321,065,210571,785
Admin Expenses981,9391,480,2981,323,871216,198897,193456,440912,976425,784
Operating Profit4,424-282,50821,62236,781-131,471312,292152,234146,001
Interest Payable5,1674,0883,0501,5256,07524,85930,09011,812
Interest Receivable8,9607,02522338282350215101
Pre-Tax Profit8,217-279,57018,79535,294-137,264287,783122,360134,290
Tax-2,054-3,571-6,706-54,679-24,472-26,858
Profit After Tax6,163-279,57015,22428,588-137,264233,10497,888107,432
Dividends Paid
Retained Profit6,163-279,57015,22428,588-137,264233,10497,888107,432
Employee Costs1,314,6881,573,58647,42191,415189,084136,9811,320,481642,598
Number Of Employees243112432914
EBITDA*9,604-277,64427,38845,393-126,308315,673154,536148,798

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Aug 2016
Tangible Assets28,08826,78431,64824,16632,77825,34126,69314,184
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,08826,78431,64824,16632,77825,34126,69314,184
Stock & work in progress779,252214,41314,642417,415217,999890,0701,109,517591,482
Trade Debtors247,028518,946894,832130,293594,762412,410351,714136,039
Group Debtors
Misc Debtors28,36879,82554,94739,37450,19725,41946,27128,751
Cash114,122227,220397,25749,59126,75448,54791,57680,734
misc current assets16,354
total current assets1,168,7701,040,4041,361,678636,673906,0661,376,4461,599,078837,006
total assets1,196,8581,067,1881,393,326660,839938,8441,401,7871,625,771851,190
Bank overdraft42,76349,09350,00050,000104
Bank loan
Trade Creditors 595,093720,805817,40793,978341,038346,594340,221227,361
Group/Directors Accounts459,219135,51051,50389,647174,681360,681407,13565,854
other short term finances
hp & lease commitments4,2994,2324,232
other current liabilities23,90987,77060,13597,456118,91368,17977,44766,109
total current liabilities1,125,283997,410983,277331,081634,632775,454824,907359,324
loans180,000584,794377,969
hp & lease commitments4,3668,6663,0427,89910,7406,455
Accruals and Deferred Income
other liabilities56,401
provisions
total long term liabilities4,36665,0673,042187,899595,534384,424
total liabilities1,125,2831,001,7761,048,344331,081637,674963,3531,420,441743,748
net assets71,57565,412344,982329,758301,170438,434205,330107,442
total shareholders funds71,57565,412344,982329,758301,170438,434205,330107,442
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Aug 2016
Operating Activities
Operating Profit4,424-282,50821,62236,781-131,471312,292152,234146,001
Depreciation5,1804,8645,7668,6125,1633,3812,3022,797
Amortisation
Tax-2,054-3,571-6,706-54,679-24,472-26,858
Stock564,839199,771-402,773199,416-672,071-219,447518,035591,482
Debtors-323,375-351,008780,112-475,292207,13039,844233,195164,790
Creditors-125,712-96,602723,429-247,060-5,5566,373112,860227,361
Accruals and Deferred Income-63,86127,635-37,321-21,45750,734-9,26811,33866,109
Deferred Taxes & Provisions
Cash flow from operations-423,487-195,374332,58646,046383,811437,702-496,968-340,862
Investing Activities
capital expenditure-6,484-13,248-12,600-2,029-14,811-16,981
Change in Investments
cash flow from investments-6,484-13,248-12,600-2,029-14,811-16,981
Financing Activities
Bank loans
Group/Directors Accounts323,70984,007-38,144-85,034-186,000-46,454341,28165,854
Other Short Term Loans
Long term loans-180,000-404,794206,825377,969
Hire Purchase and Lease Commitments-4,299-4,30012,898-3,042-4,857-2,8414,2856,455
other long term liabilities-56,40156,401
share issue10
interest3,7932,937-2,827-1,487-5,793-24,509-29,875-11,711
cash flow from financing323,20326,24328,328-89,563-376,650-478,598522,516438,577
cash and cash equivalents
cash-113,098-170,037347,66622,837-21,793-43,02910,84280,734
overdraft-6,330-90750,000-104104
change in cash-106,768-169,130347,666-27,163-21,793-42,92510,73880,734

sandy lane projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sandy lane projects limited. Get real-time insights into sandy lane projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sandy Lane Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sandy lane projects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SM2 area or any other competitors across 12 key performance metrics.

sandy lane projects limited Ownership

SANDY LANE PROJECTS LIMITED group structure

Sandy Lane Projects Limited has no subsidiary companies.

Ultimate parent company

SANDY LANE PROJECTS LIMITED

09728322

SANDY LANE PROJECTS LIMITED Shareholders

pam developments (se) ltd 50%
hallegan (se) ltd 50%

sandy lane projects limited directors

Sandy Lane Projects Limited currently has 2 directors. The longest serving directors include Mr Matthew Flack (Aug 2015) and Mr Colin Egan (Aug 2015).

officercountryagestartendrole
Mr Matthew FlackEngland46 years Aug 2015- Director
Mr Colin EganEngland55 years Aug 2015- Director

P&L

September 2023

turnover

2.9m

-21%

operating profit

4.4k

0%

gross margin

33.5%

+4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

71.6k

+0.09%

total assets

1.2m

+0.12%

cash

114.1k

-0.5%

net assets

Total assets minus all liabilities

sandy lane projects limited company details

company number

09728322

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CARLINGTON ASSOCIATES LTD

auditor

-

address

6 upper mulgrave road, cheam, sutton, SM2 7AZ

Bank

-

Legal Advisor

-

sandy lane projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sandy lane projects limited.

sandy lane projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANDY LANE PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sandy lane projects limited Companies House Filings - See Documents

datedescriptionview/download