manchester private hire ltd

1.5

manchester private hire ltd Company Information

Share MANCHESTER PRIVATE HIRE LTD
Live 
YoungMicroDeclining

Company Number

09728552

Website

-

Registered Address

41a bloom street, manchester, M1 3LY

Industry

Other personal service activities n.e.c.

 

Telephone

01617777777

Next Accounts Due

June 2025

Group Structure

View All

Directors

Glennys Glover6 Years

Leslie Caffery6 Years

Shareholders

mainline private hire limited 100%

manchester private hire ltd Estimated Valuation

£162.3k

Pomanda estimates the enterprise value of MANCHESTER PRIVATE HIRE LTD at £162.3k based on a Turnover of £220.5k and 0.74x industry multiple (adjusted for size and gross margin).

manchester private hire ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MANCHESTER PRIVATE HIRE LTD at £0 based on an EBITDA of £-608 and a 4.8x industry multiple (adjusted for size and gross margin).

manchester private hire ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MANCHESTER PRIVATE HIRE LTD at £0 based on Net Assets of £-32.6k and 0.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manchester Private Hire Ltd Overview

Manchester Private Hire Ltd is a live company located in manchester, M1 3LY with a Companies House number of 09728552. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2015, it's largest shareholder is mainline private hire limited with a 100% stake. Manchester Private Hire Ltd is a young, micro sized company, Pomanda has estimated its turnover at £220.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Manchester Private Hire Ltd Health Check

Pomanda's financial health check has awarded Manchester Private Hire Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £220.5k, make it smaller than the average company (£886.5k)

£220.5k - Manchester Private Hire Ltd

£886.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (6.2%)

-42% - Manchester Private Hire Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 41%, this company has a comparable cost of product (41%)

41% - Manchester Private Hire Ltd

41% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.3%)

-0.3% - Manchester Private Hire Ltd

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Manchester Private Hire Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Manchester Private Hire Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.5k, this is equally as efficient (£84.9k)

£73.5k - Manchester Private Hire Ltd

£84.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Manchester Private Hire Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (39 days)

114 days - Manchester Private Hire Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Manchester Private Hire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (47 weeks)

6 weeks - Manchester Private Hire Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 501.2%, this is a higher level of debt than the average (43.6%)

501.2% - Manchester Private Hire Ltd

43.6% - Industry AVG

MANCHESTER PRIVATE HIRE LTD financials

EXPORTms excel logo

Manchester Private Hire Ltd's latest turnover from September 2023 is estimated at £220.5 thousand and the company has net assets of -£32.6 thousand. According to their latest financial statements, we estimate that Manchester Private Hire Ltd has 3 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Aug 2016
Turnover220,469177,814823,1631,130,4021,275,3461,453,534940,598636,576
Other Income Or Grants00000000
Cost Of Sales130,058106,325497,795687,274765,667876,294554,969371,195
Gross Profit90,41271,489325,369443,127509,678577,241385,629265,381
Admin Expenses91,021118,670336,948431,037633,092455,096396,690197,036
Operating Profit-609-47,181-11,57912,090-123,414122,145-11,06168,345
Interest Payable0001,4351,588000
Interest Receivable2687322102124134
Pre-Tax Profit-341-47,108-11,57710,657-124,900122,269-11,04868,349
Tax000-2,0250-23,2310-13,670
Profit After Tax-341-47,108-11,5778,632-124,90099,038-11,04854,679
Dividends Paid00000000
Retained Profit-341-47,108-11,5778,632-124,90099,038-11,04854,679
Employee Costs91,549114,844111,882105,871188,520260,000346,916238,385
Number Of Employees3444710149
EBITDA*-609-47,181-11,57912,090-122,476123,707-11,06168,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Aug 2016
Tangible Assets2,7723,2613,8374,5145,3106,2487,8109,760
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,7723,2613,8374,5145,3106,2487,8109,760
Stock & work in progress00000000
Trade Debtors01,873125,168173,302197,556249,901122,43576,113
Group Debtors00000000
Misc Debtors00000000
Cash5,3595,3591,1572,6521,57725,7007,3953,288
misc current assets00000000
total current assets5,3597,232126,325175,954199,133275,601129,83079,401
total assets8,13110,493130,162180,468204,443281,849137,64089,161
Bank overdraft00000000
Bank loan00000000
Trade Creditors 40,75542,776115,337121,039139,62336,89224,37731,929
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000101,10068,0690
total current liabilities40,75542,776115,337121,039139,623137,99292,44631,929
loans000047,050000
hp & lease commitments00000000
Accruals and Deferred Income00000002,552
other liabilities00033,0270000
provisions000001,1871,5620
total long term liabilities00033,02747,0501,1871,5622,552
total liabilities40,75542,776115,337154,066186,673139,17994,00834,481
net assets-32,624-32,28314,82526,40217,770142,67043,63254,680
total shareholders funds-32,624-32,28314,82526,40217,770142,67043,63254,680
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Aug 2016
Operating Activities
Operating Profit-609-47,181-11,57912,090-123,414122,145-11,06168,345
Depreciation00009381,56200
Amortisation00000000
Tax000-2,0250-23,2310-13,670
Stock00000000
Debtors-1,873-123,295-48,134-24,254-52,345127,46646,32276,113
Creditors-2,021-72,561-5,702-18,584102,73112,515-7,55231,929
Accruals and Deferred Income0000-101,10033,03165,5172,552
Deferred Taxes & Provisions0000-1,187-3751,5620
Cash flow from operations-7573,55330,85315,735-69,68718,1812,14413,043
Investing Activities
capital expenditure489576677796001,950-9,760
Change in Investments00000000
cash flow from investments489576677796001,950-9,760
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans000-47,05047,050000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-33,02733,0270000
share issue00000001
interest268732-1,433-1,486124134
cash flow from financing26873-33,025-15,45645,564124135
cash and cash equivalents
cash04,202-1,4951,075-24,12318,3054,1073,288
overdraft00000000
change in cash04,202-1,4951,075-24,12318,3054,1073,288

manchester private hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manchester private hire ltd. Get real-time insights into manchester private hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Manchester Private Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for manchester private hire ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

manchester private hire ltd Ownership

MANCHESTER PRIVATE HIRE LTD group structure

Manchester Private Hire Ltd has no subsidiary companies.

Ultimate parent company

MANCHESTER PRIVATE HIRE LTD

09728552

MANCHESTER PRIVATE HIRE LTD Shareholders

mainline private hire limited 100%

manchester private hire ltd directors

Manchester Private Hire Ltd currently has 2 directors. The longest serving directors include Mrs Glennys Glover (Dec 2017) and Mr Leslie Caffery (Dec 2017).

officercountryagestartendrole
Mrs Glennys GloverEngland70 years Dec 2017- Director
Mr Leslie CafferyUnited Kingdom47 years Dec 2017- Director

P&L

September 2023

turnover

220.5k

+24%

operating profit

-609

0%

gross margin

41.1%

+2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-32.6k

+0.01%

total assets

8.1k

-0.23%

cash

5.4k

0%

net assets

Total assets minus all liabilities

manchester private hire ltd company details

company number

09728552

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

41a bloom street, manchester, M1 3LY

accountant

-

auditor

-

manchester private hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manchester private hire ltd.

charges

manchester private hire ltd Companies House Filings - See Documents

datedescriptionview/download