hong kong funeral services ltd

2.5

hong kong funeral services ltd Company Information

Share HONG KONG FUNERAL SERVICES LTD
Live 
YoungSmallRapid

Company Number

09730315

Registered Address

35-37 cambrian street, manchester, lancashire, M40 7EP

Industry

Funeral and related activities

 

Telephone

01612116742

Next Accounts Due

May 2025

Group Structure

View All

Directors

Kin Wong9 Years

Shareholders

kin wong 100%

hong kong funeral services ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HONG KONG FUNERAL SERVICES LTD at £1.2m based on a Turnover of £1.6m and 0.74x industry multiple (adjusted for size and gross margin).

hong kong funeral services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HONG KONG FUNERAL SERVICES LTD at £0 based on an EBITDA of £-14.4k and a 3.71x industry multiple (adjusted for size and gross margin).

hong kong funeral services ltd Estimated Valuation

£296.1k

Pomanda estimates the enterprise value of HONG KONG FUNERAL SERVICES LTD at £296.1k based on Net Assets of £116.2k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hong Kong Funeral Services Ltd Overview

Hong Kong Funeral Services Ltd is a live company located in lancashire, M40 7EP with a Companies House number of 09730315. It operates in the funeral and related activities sector, SIC Code 96030. Founded in August 2015, it's largest shareholder is kin wong with a 100% stake. Hong Kong Funeral Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hong Kong Funeral Services Ltd Health Check

Pomanda's financial health check has awarded Hong Kong Funeral Services Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£2.1m)

£1.6m - Hong Kong Funeral Services Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (4.6%)

47% - Hong Kong Funeral Services Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 44.5%, this company has a higher cost of product (61.9%)

44.5% - Hong Kong Funeral Services Ltd

61.9% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (14.9%)

-0.9% - Hong Kong Funeral Services Ltd

14.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (16)

5 - Hong Kong Funeral Services Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Hong Kong Funeral Services Ltd

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319.6k, this is more efficient (£119.3k)

£319.6k - Hong Kong Funeral Services Ltd

£119.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (22 days)

67 days - Hong Kong Funeral Services Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (28 days)

77 days - Hong Kong Funeral Services Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hong Kong Funeral Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hong Kong Funeral Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.6%, this is a higher level of debt than the average (46.6%)

65.6% - Hong Kong Funeral Services Ltd

46.6% - Industry AVG

HONG KONG FUNERAL SERVICES LTD financials

EXPORTms excel logo

Hong Kong Funeral Services Ltd's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of £116.2 thousand. According to their latest financial statements, Hong Kong Funeral Services Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover1,597,7801,745,4091,305,436507,425588,344547,394340,597105,352
Other Income Or Grants00000000
Cost Of Sales886,323976,263714,304301,273359,005320,219216,96463,643
Gross Profit711,457769,146591,132206,152229,339227,175123,63341,709
Admin Expenses725,815729,590551,112199,574196,237200,071110,83539,606
Operating Profit-14,35839,55640,0206,57833,10227,10412,7982,103
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-14,35839,55640,0206,57833,10227,10412,7982,103
Tax0-7,516-7,604-1,250-6,289-5,150-2,432-420
Profit After Tax-14,35832,04032,4165,32826,81321,95410,3661,682
Dividends Paid00000000
Retained Profit-14,35832,04032,4165,32826,81321,95410,3661,682
Employee Costs149,089142,150138,694108,588107,938106,085107,10027,338
Number Of Employees55544441
EBITDA*-14,35839,55640,0206,57833,10227,10412,7982,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets18,18624,23322,4136,3858,55311,007166250
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets18,18624,23322,4136,3858,55311,007166250
Stock & work in progress000000015,220
Trade Debtors297,443321,463247,979102,651107,20596,42957,01716,716
Group Debtors00000000
Misc Debtors21,90838515063,9150000
Cash00000000
misc current assets00000000
total current assets319,351321,848248,129166,566107,20596,42957,01731,936
total assets337,537346,081270,542172,951115,758107,43657,18332,186
Bank overdraft00000000
Bank loan00000000
Trade Creditors 187,897175,916120,17256,80854,94373,43445,13530,404
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities187,897175,916120,17256,80854,94373,43445,13530,404
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities33,39939,56651,81150,0000000
provisions00000000
total long term liabilities33,39939,56651,81150,0000000
total liabilities221,296215,482171,983106,80854,94373,43445,13530,404
net assets116,241130,59998,55966,14360,81534,00212,0481,782
total shareholders funds116,241130,59998,55966,14360,81534,00212,0481,782
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-14,35839,55640,0206,57833,10227,10412,7982,103
Depreciation000000083
Amortisation00000000
Tax0-7,516-7,604-1,250-6,289-5,150-2,432-420
Stock000000-15,22015,220
Debtors-2,49773,71981,56359,36110,77639,41240,30116,716
Creditors11,98155,74463,3641,865-18,49128,29914,73130,404
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations12014,06514,217-52,168-2,45410,84116234
Investing Activities
capital expenditure6,047-1,820-16,0282,1682,454-10,84184-333
Change in Investments00000000
cash flow from investments6,047-1,820-16,0282,1682,454-10,84184-333
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-6,167-12,2451,81150,0000000
share issue000000-100100
interest00000000
cash flow from financing-6,167-12,2451,81150,00000-100100
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

hong kong funeral services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hong kong funeral services ltd. Get real-time insights into hong kong funeral services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hong Kong Funeral Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hong kong funeral services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in M40 area or any other competitors across 12 key performance metrics.

hong kong funeral services ltd Ownership

HONG KONG FUNERAL SERVICES LTD group structure

Hong Kong Funeral Services Ltd has no subsidiary companies.

Ultimate parent company

HONG KONG FUNERAL SERVICES LTD

09730315

HONG KONG FUNERAL SERVICES LTD Shareholders

kin wong 100%

hong kong funeral services ltd directors

Hong Kong Funeral Services Ltd currently has 1 director, Mr Kin Wong serving since Aug 2015.

officercountryagestartendrole
Mr Kin WongUnited Kingdom60 years Aug 2015- Director

P&L

August 2023

turnover

1.6m

-8%

operating profit

-14.4k

0%

gross margin

44.6%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

116.2k

-0.11%

total assets

337.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

hong kong funeral services ltd company details

company number

09730315

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

August 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

35-37 cambrian street, manchester, lancashire, M40 7EP

accountant

-

auditor

-

hong kong funeral services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hong kong funeral services ltd.

charges

hong kong funeral services ltd Companies House Filings - See Documents

datedescriptionview/download