ants property sourcing ltd

3

ants property sourcing ltd Company Information

Share ANTS PROPERTY SOURCING LTD
Dissolved 

Company Number

09733844

Website

-

Registered Address

c/o begbies traynor, 1 old hall, 1 old hall street, liverpool, L3 9HF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Management of real estate on a fee or contract basis

 
View All 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Sylvie Rosanwo9 Years

Vincent Porquet6 Years

Shareholders

sylvie rosanwo 60%

vincent porquet 40%

ants property sourcing ltd Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of ANTS PROPERTY SOURCING LTD at £22.9k based on a Turnover of £13.2k and 1.74x industry multiple (adjusted for size and gross margin).

ants property sourcing ltd Estimated Valuation

£55.6k

Pomanda estimates the enterprise value of ANTS PROPERTY SOURCING LTD at £55.6k based on an EBITDA of £12.4k and a 4.49x industry multiple (adjusted for size and gross margin).

ants property sourcing ltd Estimated Valuation

£12k

Pomanda estimates the enterprise value of ANTS PROPERTY SOURCING LTD at £12k based on Net Assets of £7.8k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ants Property Sourcing Ltd Overview

Ants Property Sourcing Ltd is a dissolved company that was located in liverpool, L3 9HF with a Companies House number of 09733844. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2015, it's largest shareholder was sylvie rosanwo with a 60% stake. The last turnover for Ants Property Sourcing Ltd was estimated at £13.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ants Property Sourcing Ltd Health Check

Pomanda's financial health check has awarded Ants Property Sourcing Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £13.2k, make it smaller than the average company (£566.3k)

£13.2k - Ants Property Sourcing Ltd

£566.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ants Property Sourcing Ltd

- - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (62.9%)

23.3% - Ants Property Sourcing Ltd

62.9% - Industry AVG

profitability

Profitability

an operating margin of 94% make it more profitable than the average company (35.9%)

94% - Ants Property Sourcing Ltd

35.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Ants Property Sourcing Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Ants Property Sourcing Ltd

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.2k, this is less efficient (£142.2k)

£13.2k - Ants Property Sourcing Ltd

£142.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (27 days)

86 days - Ants Property Sourcing Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 289 days, this is slower than average (37 days)

289 days - Ants Property Sourcing Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ants Property Sourcing Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ants Property Sourcing Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a lower level of debt than the average (68.8%)

50.7% - Ants Property Sourcing Ltd

68.8% - Industry AVG

ANTS PROPERTY SOURCING LTD financials

EXPORTms excel logo

Ants Property Sourcing Ltd's latest turnover from August 2017 is estimated at £13.2 thousand and the company has net assets of £7.8 thousand. According to their latest financial statements, we estimate that Ants Property Sourcing Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2017Aug 2016
Turnover13,1723,075
Other Income Or Grants00
Cost Of Sales10,1032,324
Gross Profit3,069752
Admin Expenses-9,3123,006
Operating Profit12,381-2,254
Interest Payable00
Interest Receivable00
Pre-Tax Profit12,381-2,254
Tax-2,3520
Profit After Tax10,029-2,254
Dividends Paid00
Retained Profit10,029-2,254
Employee Costs30,87232,604
Number Of Employees11
EBITDA*12,381-1,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2017Aug 2016
Tangible Assets12,648682
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets12,648682
Stock & work in progress00
Trade Debtors3,1350
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets3,1350
total assets15,783682
Bank overdraft00
Bank loan00
Trade Creditors 8,0082,935
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities8,0082,935
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities8,0082,935
net assets7,775-2,253
total shareholders funds7,775-2,253
Aug 2017Aug 2016
Operating Activities
Operating Profit12,381-2,254
Depreciation0336
Amortisation00
Tax-2,3520
Stock00
Debtors3,1350
Creditors5,0732,935
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations11,9671,017
Investing Activities
capital expenditure-11,966-1,018
Change in Investments00
cash flow from investments-11,966-1,018
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue-11
interest00
cash flow from financing-11
cash and cash equivalents
cash00
overdraft00
change in cash00

ants property sourcing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ants property sourcing ltd. Get real-time insights into ants property sourcing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ants Property Sourcing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ants property sourcing ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in L 3 area or any other competitors across 12 key performance metrics.

ants property sourcing ltd Ownership

ANTS PROPERTY SOURCING LTD group structure

Ants Property Sourcing Ltd has no subsidiary companies.

Ultimate parent company

ANTS PROPERTY SOURCING LTD

09733844

ANTS PROPERTY SOURCING LTD Shareholders

sylvie rosanwo 60%
vincent porquet 40%

ants property sourcing ltd directors

Ants Property Sourcing Ltd currently has 2 directors. The longest serving directors include Mrs Sylvie Rosanwo (Aug 2015) and Mr Vincent Porquet (Nov 2017).

officercountryagestartendrole
Mrs Sylvie RosanwoEngland43 years Aug 2015- Director
Mr Vincent PorquetEngland40 years Nov 2017- Director

P&L

August 2017

turnover

13.2k

+328%

operating profit

12.4k

0%

gross margin

23.4%

-4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2017

net assets

7.8k

-4.45%

total assets

15.8k

+22.14%

cash

0

0%

net assets

Total assets minus all liabilities

ants property sourcing ltd company details

company number

09733844

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2017

previous names

N/A

accountant

-

auditor

-

address

c/o begbies traynor, 1 old hall, 1 old hall street, liverpool, L3 9HF

Bank

-

Legal Advisor

-

ants property sourcing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ants property sourcing ltd.

charges

ants property sourcing ltd Companies House Filings - See Documents

datedescriptionview/download