grip systems limited

grip systems limited Company Information

Share GRIP SYSTEMS LIMITED
Live 
YoungSmallRapid

Company Number

09734085

Industry

Manufacture of plastic packing goods

 

Shareholders

grip systems (holdings) limited

Group Structure

View All

Contact

Registered Address

watling court orbital plaza, watling street, bridgtown, cannock, WS11 0EL

grip systems limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of GRIP SYSTEMS LIMITED at £2.6m based on a Turnover of £4.4m and 0.59x industry multiple (adjusted for size and gross margin).

grip systems limited Estimated Valuation

£826.1k

Pomanda estimates the enterprise value of GRIP SYSTEMS LIMITED at £826.1k based on an EBITDA of £199.7k and a 4.14x industry multiple (adjusted for size and gross margin).

grip systems limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GRIP SYSTEMS LIMITED at £1.4m based on Net Assets of £613k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grip Systems Limited Overview

Grip Systems Limited is a live company located in cannock, WS11 0EL with a Companies House number of 09734085. It operates in the manufacture of plastic packing goods sector, SIC Code 22220. Founded in August 2015, it's largest shareholder is grip systems (holdings) limited with a 100% stake. Grip Systems Limited is a young, small sized company, Pomanda has estimated its turnover at £4.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grip Systems Limited Health Check

Pomanda's financial health check has awarded Grip Systems Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£21.6m)

£4.4m - Grip Systems Limited

£21.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (6.3%)

59% - Grip Systems Limited

6.3% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a comparable cost of product (18.6%)

18.6% - Grip Systems Limited

18.6% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it more profitable than the average company (3.6%)

4.4% - Grip Systems Limited

3.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (96)

5 - Grip Systems Limited

96 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Grip Systems Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £877.5k, this is more efficient (£247.5k)

£877.5k - Grip Systems Limited

£247.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (61 days)

94 days - Grip Systems Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (46 days)

62 days - Grip Systems Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 86 days, this is more than average (49 days)

86 days - Grip Systems Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)

4 weeks - Grip Systems Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.4%, this is a higher level of debt than the average (55.6%)

72.4% - Grip Systems Limited

55.6% - Industry AVG

GRIP SYSTEMS LIMITED financials

EXPORTms excel logo

Grip Systems Limited's latest turnover from December 2023 is estimated at £4.4 million and the company has net assets of £613 thousand. According to their latest financial statements, Grip Systems Limited has 5 employees and maintains cash reserves of £144.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover4,387,3493,349,4152,252,7401,085,342453,946319,969183,446512,148733,226
Other Income Or Grants000000000
Cost Of Sales3,569,9212,759,0771,772,630853,932362,328259,849146,105398,821585,133
Gross Profit817,428590,338480,111231,41091,61860,12037,340113,328148,093
Admin Expenses626,746313,447242,09688,92584,27374,04741,265150,666169,398
Operating Profit190,682276,891238,015142,4857,345-13,927-3,925-37,338-21,305
Interest Payable000000000
Interest Receivable5,8912,8842799151142865107
Pre-Tax Profit196,573279,775238,294142,5757,856-13,499-3,860-37,328-21,298
Tax-49,143-53,157-45,276-27,089-1,4930000
Profit After Tax147,430226,618193,018115,4866,363-13,499-3,860-37,328-21,298
Dividends Paid000000000
Retained Profit147,430226,618193,018115,4866,363-13,499-3,860-37,328-21,298
Employee Costs200,30938,441395,785208,586103,35867,07032,35493,751124,377
Number Of Employees5111632134
EBITDA*199,705287,714239,453143,0137,345-13,927-3,925-37,338-21,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets17,03322,4353,6141,42500000
Intangible Assets9,74713,09287821300000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets26,78035,5274,4921,63800000
Stock & work in progress850,434446,949281,174137,25745,13937,073000
Trade Debtors1,141,0931,186,603599,472309,309151,17451,13255,139105,2330
Group Debtors000000000
Misc Debtors54,10706,62721,05164,9321,23916,7201001,472
Cash144,89179,53985,258138,20343,12893,10621,0845,0942,604
misc current assets000000000
total current assets2,190,5251,713,091972,531605,820304,373182,55092,943110,4274,076
total assets2,217,3051,748,618977,023607,458304,373182,55092,943110,4274,076
Bank overdraft000000000
Bank loan000000000
Trade Creditors 612,396549,963309,68950,00022,76480,3261,96867,8050
Group/Directors Accounts00000141,404120,70775,65924,434
other short term finances000000000
hp & lease commitments000000000
other current liabilities991,879733,055428,352511,494351,13136,70532,65425,489840
total current liabilities1,604,2751,283,018738,041561,494373,895258,435155,329168,95325,274
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities1,604,2751,283,018738,041561,494373,895258,435155,329168,95325,274
net assets613,030465,600238,98245,964-69,522-75,885-62,386-58,526-21,198
total shareholders funds613,030465,600238,98245,964-69,522-75,885-62,386-58,526-21,198
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit190,682276,891238,015142,4857,345-13,927-3,925-37,338-21,305
Depreciation5,6787,4781,20547500000
Amortisation3,3453,3452335300000
Tax-49,143-53,157-45,276-27,089-1,4930000
Stock403,485165,775143,91792,1188,06637,073000
Debtors8,597580,504275,739114,254163,735-19,488-33,474103,8611,472
Creditors62,433240,274259,68927,236-57,56278,358-65,83767,8050
Accruals and Deferred Income258,824304,703-83,142160,363314,4264,0517,16524,649840
Deferred Taxes & Provisions000000000
Cash flow from operations59,73733,255-48,93297,15190,91550,897-29,123-48,745-21,937
Investing Activities
capital expenditure-276-41,858-4,292-2,16600000
Change in Investments000000000
cash flow from investments-276-41,858-4,292-2,16600000
Financing Activities
Bank loans000000000
Group/Directors Accounts0000-141,40420,69745,04851,22524,434
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000100
interest5,8912,8842799151142865107
cash flow from financing5,8912,88427991-140,89321,12545,11351,23524,541
cash and cash equivalents
cash65,352-5,719-52,94595,075-49,97872,02215,9902,4902,604
overdraft000000000
change in cash65,352-5,719-52,94595,075-49,97872,02215,9902,4902,604

grip systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grip systems limited. Get real-time insights into grip systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grip Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grip systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WS11 area or any other competitors across 12 key performance metrics.

grip systems limited Ownership

GRIP SYSTEMS LIMITED group structure

Grip Systems Limited has no subsidiary companies.

Ultimate parent company

GRIP SYSTEMS LIMITED

09734085

GRIP SYSTEMS LIMITED Shareholders

grip systems (holdings) limited 100%

grip systems limited directors

Grip Systems Limited currently has 3 directors. The longest serving directors include Mr Marcus Clarke (Aug 2015) and Mr Robert Clarke (Aug 2015).

officercountryagestartendrole
Mr Marcus ClarkeEngland43 years Aug 2015- Director
Mr Robert ClarkeUnited Kingdom45 years Aug 2015- Director
Mr George ClarkeEngland39 years Aug 2015- Director

P&L

December 2023

turnover

4.4m

+31%

operating profit

190.7k

0%

gross margin

18.7%

+5.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

613k

+0.32%

total assets

2.2m

+0.27%

cash

144.9k

+0.82%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

grip systems limited company details

company number

09734085

Type

Private limited with Share Capital

industry

22220 - Manufacture of plastic packing goods

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MONTACS

auditor

-

address

watling court orbital plaza, watling street, bridgtown, cannock, WS11 0EL

Bank

-

Legal Advisor

-

grip systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grip systems limited.

grip systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRIP SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

grip systems limited Companies House Filings - See Documents

datedescriptionview/download