learn sheffield

learn sheffield Company Information

Share LEARN SHEFFIELD
Live 
YoungSmallHealthy

Company Number

09734238

Industry

Educational support activities

 

Directors

Stephen Betts

Angela Lant

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

suite 6 albion house, savile st, sheffield, S4 7UD

learn sheffield Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of LEARN SHEFFIELD at £1.2m based on a Turnover of £1.6m and 0.72x industry multiple (adjusted for size and gross margin).

learn sheffield Estimated Valuation

£655.6k

Pomanda estimates the enterprise value of LEARN SHEFFIELD at £655.6k based on an EBITDA of £143.3k and a 4.58x industry multiple (adjusted for size and gross margin).

learn sheffield Estimated Valuation

£494.4k

Pomanda estimates the enterprise value of LEARN SHEFFIELD at £494.4k based on Net Assets of £199k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Learn Sheffield Overview

Learn Sheffield is a live company located in sheffield, S4 7UD with a Companies House number of 09734238. It operates in the educational support services sector, SIC Code 85600. Founded in August 2015, it's largest shareholder is unknown. Learn Sheffield is a young, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Learn Sheffield Health Check

Pomanda's financial health check has awarded Learn Sheffield a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£409.4k)

£1.6m - Learn Sheffield

£409.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.3%)

9% - Learn Sheffield

6.3% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Learn Sheffield

70.1% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it more profitable than the average company (3.2%)

8.2% - Learn Sheffield

3.2% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (12)

43 - Learn Sheffield

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Learn Sheffield

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.3k, this is less efficient (£52.4k)

£37.3k - Learn Sheffield

£52.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is near the average (21 days)

18 days - Learn Sheffield

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (19 days)

31 days - Learn Sheffield

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Learn Sheffield

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is less cash available to meet short term requirements (90 weeks)

58 weeks - Learn Sheffield

90 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (33.9%)

74% - Learn Sheffield

33.9% - Industry AVG

LEARN SHEFFIELD financials

EXPORTms excel logo

Learn Sheffield's latest turnover from August 2023 is estimated at £1.6 million and the company has net assets of £199 thousand. According to their latest financial statements, Learn Sheffield has 43 employees and maintains cash reserves of £627.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover1,605,7551,917,3491,474,3841,238,7601,055,474775,8432,104,397127,154
Other Income Or Grants00000000
Cost Of Sales480,598708,456601,546509,849399,221272,057630,63041,645
Gross Profit1,125,1571,208,893872,839728,910656,253503,7861,473,76685,509
Admin Expenses994,3501,184,340828,831638,361627,424666,0871,385,97667,057
Operating Profit130,80724,55344,00890,54928,829-162,30187,79018,452
Interest Payable00000000
Interest Receivable26,5694,133130170802593294155
Pre-Tax Profit157,37628,68544,13890,71929,631-161,70888,08418,608
Tax-39,344-5,450-8,386-17,237-5,6300-16,736-3,721
Profit After Tax118,03223,23535,75273,48224,001-161,70871,34814,886
Dividends Paid00000000
Retained Profit118,03223,23535,75273,48224,001-161,70871,34814,886
Employee Costs1,274,6331,260,9731,169,931853,275694,888366,810203,57277,367
Number Of Employees43434232261483
EBITDA*143,26836,02351,30291,86834,410-153,06996,45424,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets19,63825,74025,37612,1036,63110,68016,29223,479
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets19,63825,74025,37612,1036,63110,68016,29223,479
Stock & work in progress00000000
Trade Debtors80,857134,08463,52448,20158,58571,902328,7907,119
Group Debtors00000000
Misc Debtors36,036114,967125,638103,84243,64073,2954,9913,499
Cash627,724384,44087,851172,072167,00446,793111,269124,123
misc current assets00000000
total current assets744,617633,491277,013324,115269,229191,990445,050134,741
total assets764,255659,231302,389336,218275,860202,670461,342158,220
Bank overdraft00000000
Bank loan00000000
Trade Creditors 41,98066,81086,306153,077104,01356,4607,63432,792
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities520,447508,225158,322161,132223,320221,684363,474110,542
total current liabilities562,427575,035244,628314,209327,333278,144371,108143,334
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions2,80060,200569,000556,000165,00055,00034,0000
total long term liabilities2,80060,200569,000556,000165,00055,00034,0000
total liabilities565,227635,235813,628870,209492,333333,144405,108143,334
net assets199,02823,996-511,239-533,991-216,473-130,47456,23414,886
total shareholders funds199,02823,996-511,239-533,991-216,473-130,47456,23414,886
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit130,80724,55344,00890,54928,829-162,30187,79018,452
Depreciation12,46111,4707,2941,3195,5819,2328,6646,127
Amortisation00000000
Tax-39,344-5,450-8,386-17,237-5,6300-16,736-3,721
Stock00000000
Debtors-132,15859,88937,11949,818-42,972-188,584323,16310,618
Creditors-24,830-19,496-66,77149,06447,55348,826-25,15832,792
Accruals and Deferred Income12,222349,903-2,810-62,1881,636-141,790252,932110,542
Deferred Taxes & Provisions-57,400-508,80013,000391,000110,00021,00034,0000
Cash flow from operations166,074-207,709-50,784402,689230,941-36,44918,329153,574
Investing Activities
capital expenditure-6,359-11,834-20,567-6,791-1,532-3,620-1,477-29,606
Change in Investments00000000
cash flow from investments-6,359-11,834-20,567-6,791-1,532-3,620-1,477-29,606
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue57,000512,000-13,000-391,000-110,000-25,000-30,0000
interest26,5694,133130170802593294155
cash flow from financing83,569516,133-12,870-390,830-109,198-24,407-29,706155
cash and cash equivalents
cash243,284296,589-84,2215,068120,211-64,476-12,854124,123
overdraft00000000
change in cash243,284296,589-84,2215,068120,211-64,476-12,854124,123

learn sheffield Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for learn sheffield. Get real-time insights into learn sheffield's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Learn Sheffield Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for learn sheffield by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in S 4 area or any other competitors across 12 key performance metrics.

learn sheffield Ownership

LEARN SHEFFIELD group structure

Learn Sheffield has no subsidiary companies.

Ultimate parent company

LEARN SHEFFIELD

09734238

LEARN SHEFFIELD Shareholders

--

learn sheffield directors

Learn Sheffield currently has 12 directors. The longest serving directors include Mr Stephen Betts (Aug 2015) and Mrs Angela Lant (Dec 2016).

officercountryagestartendrole
Mr Stephen Betts52 years Aug 2015- Director
Mrs Angela Lant58 years Dec 2016- Director
Mr Christopher HolderEngland61 years Dec 2016- Director
Mr Antony HughesUnited Kingdom51 years Feb 2017- Director
Mr Mike WesterdaleEngland57 years Feb 2019- Director
Ms Beverley MatthewsEngland45 years Feb 2021- Director
Mr Paul SimpsonEngland47 years Feb 2022- Director
Mrs Nicola ShipmanUnited Kingdom56 years Feb 2022- Director
Ms Laura GillespieEngland57 years Feb 2023- Director
Mrs Mai SteeleEngland47 years Feb 2024- Director

P&L

August 2023

turnover

1.6m

-16%

operating profit

130.8k

0%

gross margin

70.1%

+11.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

199k

+7.29%

total assets

764.3k

+0.16%

cash

627.7k

+0.63%

net assets

Total assets minus all liabilities

learn sheffield company details

company number

09734238

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85600 - Educational support activities

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

August 2023

previous names

N/A

accountant

HART SHAW LLP

auditor

-

address

suite 6 albion house, savile st, sheffield, S4 7UD

Bank

-

Legal Advisor

-

learn sheffield Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to learn sheffield.

learn sheffield Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEARN SHEFFIELD. This can take several minutes, an email will notify you when this has completed.

learn sheffield Companies House Filings - See Documents

datedescriptionview/download