m f f b event managers limited Company Information
Company Number
09735291
Website
-Registered Address
the straw barn, upton end business park, shillington, bedfordshire, SG5 3PF
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Flemming Ffrench Blake9 Years
Shareholders
flemming martin ffrench blake 100%
m f f b event managers limited Estimated Valuation
Pomanda estimates the enterprise value of M F F B EVENT MANAGERS LIMITED at £324.3k based on a Turnover of £441.2k and 0.73x industry multiple (adjusted for size and gross margin).
m f f b event managers limited Estimated Valuation
Pomanda estimates the enterprise value of M F F B EVENT MANAGERS LIMITED at £0 based on an EBITDA of £-10k and a 2.77x industry multiple (adjusted for size and gross margin).
m f f b event managers limited Estimated Valuation
Pomanda estimates the enterprise value of M F F B EVENT MANAGERS LIMITED at £0 based on Net Assets of £-16.4k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M F F B Event Managers Limited Overview
M F F B Event Managers Limited is a dissolved company that was located in shillington, SG5 3PF with a Companies House number of 09735291. It operated in the other sports activities sector, SIC Code 93199. Founded in August 2015, it's largest shareholder was flemming martin ffrench blake with a 100% stake. The last turnover for M F F B Event Managers Limited was estimated at £441.2k.
Upgrade for unlimited company reports & a free credit check
M F F B Event Managers Limited Health Check
Pomanda's financial health check has awarded M F F B Event Managers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
6 Weak
Size
annual sales of £441.2k, make it in line with the average company (£446.1k)
- M F F B Event Managers Limited
£446.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (-2.1%)
- M F F B Event Managers Limited
-2.1% - Industry AVG
Production
with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)
- M F F B Event Managers Limited
43.3% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (2.4%)
- M F F B Event Managers Limited
2.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (13)
5 - M F F B Event Managers Limited
13 - Industry AVG
Pay Structure
on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)
- M F F B Event Managers Limited
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £88.2k, this is more efficient (£49.3k)
- M F F B Event Managers Limited
£49.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- M F F B Event Managers Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is close to average (31 days)
- M F F B Event Managers Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 316 days, this is more than average (20 days)
- M F F B Event Managers Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (86 weeks)
2 weeks - M F F B Event Managers Limited
86 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.2%, this is a higher level of debt than the average (42.3%)
107.2% - M F F B Event Managers Limited
42.3% - Industry AVG
M F F B EVENT MANAGERS LIMITED financials
M F F B Event Managers Limited's latest turnover from August 2021 is estimated at £441.2 thousand and the company has net assets of -£16.4 thousand. According to their latest financial statements, M F F B Event Managers Limited has 5 employees and maintains cash reserves of £9.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 5 | 6 | 4 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|
Tangible Assets | 0 | 240 | 240 | 480 | 720 | 960 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 240 | 240 | 480 | 720 | 960 |
Stock & work in progress | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 | 217,000 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 9,519 | 27,841 | 17,160 | 12,107 | 9,715 | 5,422 |
misc current assets | 0 | 1,205 | 1,988 | 0 | 0 | 0 |
total current assets | 226,519 | 246,046 | 236,148 | 229,107 | 226,715 | 222,422 |
total assets | 226,519 | 246,286 | 236,388 | 229,587 | 227,435 | 223,382 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 19,999 | 43,000 | 25,000 | 480 | 0 | 4,535 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 202,903 | 208,836 | 208,934 | 218,925 | 223,600 | 215,957 |
total current liabilities | 222,902 | 251,836 | 233,934 | 219,405 | 223,600 | 220,492 |
loans | 20,000 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 20,000 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 242,902 | 251,836 | 233,934 | 219,405 | 223,600 | 220,492 |
net assets | -16,383 | -5,550 | 2,454 | 10,182 | 3,835 | 2,890 |
total shareholders funds | -16,383 | -5,550 | 2,454 | 10,182 | 3,835 | 2,890 |
Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 240 | 0 | 240 | 240 | 240 | 240 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 217,000 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -23,001 | 18,000 | 24,520 | 480 | -4,535 | 4,535 |
Accruals and Deferred Income | -5,933 | -98 | -9,991 | -4,675 | 7,643 | 215,957 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 20,000 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | -18,322 | 10,681 | 5,053 | 2,392 | 4,293 | 5,422 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -18,322 | 10,681 | 5,053 | 2,392 | 4,293 | 5,422 |
m f f b event managers limited Credit Report and Business Information
M F F B Event Managers Limited Competitor Analysis
Perform a competitor analysis for m f f b event managers limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in SG5 area or any other competitors across 12 key performance metrics.
m f f b event managers limited Ownership
M F F B EVENT MANAGERS LIMITED group structure
M F F B Event Managers Limited has no subsidiary companies.
Ultimate parent company
M F F B EVENT MANAGERS LIMITED
09735291
m f f b event managers limited directors
M F F B Event Managers Limited currently has 1 director, Mr Flemming Ffrench Blake serving since Aug 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Flemming Ffrench Blake | United Kingdom | 54 years | Aug 2015 | - | Director |
P&L
August 2021turnover
441.2k
-29%
operating profit
-10.2k
0%
gross margin
43.4%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
-16.4k
+1.95%
total assets
226.5k
-0.08%
cash
9.5k
-0.66%
net assets
Total assets minus all liabilities
m f f b event managers limited company details
company number
09735291
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
August 2021
address
the straw barn, upton end business park, shillington, bedfordshire, SG5 3PF
accountant
PREMIER ACCOUNTANCY
auditor
-
m f f b event managers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m f f b event managers limited.
m f f b event managers limited Companies House Filings - See Documents
date | description | view/download |
---|