choyce property developments limited

1.5

choyce property developments limited Company Information

Share CHOYCE PROPERTY DEVELOPMENTS LIMITED
Live 
YoungSmallRapid

Company Number

09735813

Website

-

Registered Address

6 pollards hill south, norbury, london, SW16 4LN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

02030128807

Next Accounts Due

April 2025

Group Structure

View All

Directors

Nicholas Marshall9 Years

Craig Marshall8 Years

View All

Shareholders

south london homes limited 97.1%

nathan anthony alexander marshall 1%

View All

choyce property developments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CHOYCE PROPERTY DEVELOPMENTS LIMITED at £1.3m based on a Turnover of £583.6k and 2.28x industry multiple (adjusted for size and gross margin).

choyce property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOYCE PROPERTY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-2.9k and a 4.82x industry multiple (adjusted for size and gross margin).

choyce property developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOYCE PROPERTY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-5.6k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Choyce Property Developments Limited Overview

Choyce Property Developments Limited is a live company located in london, SW16 4LN with a Companies House number of 09735813. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is south london homes limited with a 97.1% stake. Choyce Property Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £583.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Choyce Property Developments Limited Health Check

Pomanda's financial health check has awarded Choyce Property Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £583.6k, make it smaller than the average company (£833k)

£583.6k - Choyce Property Developments Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2.4%)

52% - Choyce Property Developments Limited

2.4% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (72.8%)

28.6% - Choyce Property Developments Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (26%)

-0.5% - Choyce Property Developments Limited

26% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Choyce Property Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Choyce Property Developments Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.9k, this is less efficient (£182.4k)

£145.9k - Choyce Property Developments Limited

£182.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (32 days)

116 days - Choyce Property Developments Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (35 days)

159 days - Choyce Property Developments Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Choyce Property Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Choyce Property Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103%, this is a higher level of debt than the average (68.2%)

103% - Choyce Property Developments Limited

68.2% - Industry AVG

CHOYCE PROPERTY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Choyce Property Developments Limited's latest turnover from July 2023 is estimated at £583.6 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, Choyce Property Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover583,579971,198131,419165,532119,94577,927166,5350
Other Income Or Grants00000000
Cost Of Sales416,681708,69095,882117,35785,15054,119112,0720
Gross Profit166,898262,50835,53648,17534,79523,80854,4630
Admin Expenses169,769264,54835,74648,31735,52224,72552,877-1
Operating Profit-2,871-2,040-210-142-727-9171,5861
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-2,871-2,040-210-142-727-9171,5861
Tax000000-3010
Profit After Tax-2,871-2,040-210-142-727-9171,2851
Dividends Paid00000000
Retained Profit-2,871-2,040-210-142-727-9171,2851
Employee Costs124,77889,40627,61827,55328,29827,00025,5720
Number Of Employees43111110
EBITDA*-2,871-2,040-210-142-727-9171,5861

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000001
Debtors (Due After 1 year)00000000
Total Fixed Assets00000001
Stock & work in progress00000000
Trade Debtors185,672257,25136,35740,65626,87318,52438,6460
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets185,672257,25136,35740,65626,87318,52438,6460
total assets185,672257,25136,35740,65626,87318,52438,6461
Bank overdraft00000000
Bank loan00000000
Trade Creditors 182,592248,45122,59926,15627,23118,15537,3600
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities182,592248,45122,59926,15627,23118,15537,3600
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities8,70111,55014,46815,0000000
provisions00000000
total long term liabilities8,70111,55014,46815,0000000
total liabilities191,293260,00137,06741,15627,23118,15537,3600
net assets-5,621-2,750-710-500-3583691,2861
total shareholders funds-5,621-2,750-710-500-3583691,2861
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-2,871-2,040-210-142-727-9171,5861
Depreciation00000000
Amortisation00000000
Tax000000-3010
Stock00000000
Debtors-71,579220,894-4,29913,7838,349-20,12238,6460
Creditors-65,859225,852-3,557-1,0759,076-19,20537,3600
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations2,8492,918532-15,00000-11
Investing Activities
capital expenditure00000000
Change in Investments000000-11
cash flow from investments0000001-1
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-2,849-2,918-53215,0000000
share issue00000000
interest00000000
cash flow from financing-2,849-2,918-53215,0000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

choyce property developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for choyce property developments limited. Get real-time insights into choyce property developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Choyce Property Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for choyce property developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW16 area or any other competitors across 12 key performance metrics.

choyce property developments limited Ownership

CHOYCE PROPERTY DEVELOPMENTS LIMITED group structure

Choyce Property Developments Limited has 1 subsidiary company.

Ultimate parent company

1 parent

CHOYCE PROPERTY DEVELOPMENTS LIMITED

09735813

1 subsidiary

CHOYCE PROPERTY DEVELOPMENTS LIMITED Shareholders

south london homes limited 97.09%
nathan anthony alexander marshall 0.97%
craig nicholas rhys marshall 0.97%
dominic george andrew marshall 0.97%

choyce property developments limited directors

Choyce Property Developments Limited currently has 4 directors. The longest serving directors include Mr Nicholas Marshall (Aug 2015) and Mr Craig Marshall (Jul 2016).

officercountryagestartendrole
Mr Nicholas MarshallEngland60 years Aug 2015- Director
Mr Craig MarshallUnited Kingdom29 years Jul 2016- Director
Mr Dominic MarshallEngland31 years Jul 2016- Director
Mr Nathan MarshallEngland37 years Jul 2016- Director

P&L

July 2023

turnover

583.6k

-40%

operating profit

-2.9k

0%

gross margin

28.6%

+5.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-5.6k

+1.04%

total assets

185.7k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

choyce property developments limited company details

company number

09735813

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

last accounts submitted

July 2023

address

6 pollards hill south, norbury, london, SW16 4LN

accountant

C CHARLES & CO LTD

auditor

-

choyce property developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to choyce property developments limited.

charges

choyce property developments limited Companies House Filings - See Documents

datedescriptionview/download