choyce property developments limited Company Information
Company Number
09735813
Website
-Registered Address
6 pollards hill south, norbury, london, SW16 4LN
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02030128807
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
south london homes limited 97.1%
nathan anthony alexander marshall 1%
View Allchoyce property developments limited Estimated Valuation
Pomanda estimates the enterprise value of CHOYCE PROPERTY DEVELOPMENTS LIMITED at £1.3m based on a Turnover of £583.6k and 2.28x industry multiple (adjusted for size and gross margin).
choyce property developments limited Estimated Valuation
Pomanda estimates the enterprise value of CHOYCE PROPERTY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-2.9k and a 4.82x industry multiple (adjusted for size and gross margin).
choyce property developments limited Estimated Valuation
Pomanda estimates the enterprise value of CHOYCE PROPERTY DEVELOPMENTS LIMITED at £0 based on Net Assets of £-5.6k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Choyce Property Developments Limited Overview
Choyce Property Developments Limited is a live company located in london, SW16 4LN with a Companies House number of 09735813. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is south london homes limited with a 97.1% stake. Choyce Property Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £583.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Choyce Property Developments Limited Health Check
Pomanda's financial health check has awarded Choyce Property Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £583.6k, make it smaller than the average company (£833k)
- Choyce Property Developments Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2.4%)
- Choyce Property Developments Limited
2.4% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (72.8%)
- Choyce Property Developments Limited
72.8% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (26%)
- Choyce Property Developments Limited
26% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Choyce Property Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Choyce Property Developments Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £145.9k, this is less efficient (£182.4k)
- Choyce Property Developments Limited
£182.4k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (32 days)
- Choyce Property Developments Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (35 days)
- Choyce Property Developments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Choyce Property Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Choyce Property Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103%, this is a higher level of debt than the average (68.2%)
103% - Choyce Property Developments Limited
68.2% - Industry AVG
CHOYCE PROPERTY DEVELOPMENTS LIMITED financials
Choyce Property Developments Limited's latest turnover from July 2023 is estimated at £583.6 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, Choyce Property Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 185,672 | 257,251 | 36,357 | 40,656 | 26,873 | 18,524 | 38,646 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 185,672 | 257,251 | 36,357 | 40,656 | 26,873 | 18,524 | 38,646 | 0 |
total assets | 185,672 | 257,251 | 36,357 | 40,656 | 26,873 | 18,524 | 38,646 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 182,592 | 248,451 | 22,599 | 26,156 | 27,231 | 18,155 | 37,360 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 182,592 | 248,451 | 22,599 | 26,156 | 27,231 | 18,155 | 37,360 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 8,701 | 11,550 | 14,468 | 15,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 8,701 | 11,550 | 14,468 | 15,000 | 0 | 0 | 0 | 0 |
total liabilities | 191,293 | 260,001 | 37,067 | 41,156 | 27,231 | 18,155 | 37,360 | 0 |
net assets | -5,621 | -2,750 | -710 | -500 | -358 | 369 | 1,286 | 1 |
total shareholders funds | -5,621 | -2,750 | -710 | -500 | -358 | 369 | 1,286 | 1 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -71,579 | 220,894 | -4,299 | 13,783 | 8,349 | -20,122 | 38,646 | 0 |
Creditors | -65,859 | 225,852 | -3,557 | -1,075 | 9,076 | -19,205 | 37,360 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,849 | -2,918 | -532 | 15,000 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
choyce property developments limited Credit Report and Business Information
Choyce Property Developments Limited Competitor Analysis
Perform a competitor analysis for choyce property developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW16 area or any other competitors across 12 key performance metrics.
choyce property developments limited Ownership
CHOYCE PROPERTY DEVELOPMENTS LIMITED group structure
Choyce Property Developments Limited has 1 subsidiary company.
Ultimate parent company
1 parent
CHOYCE PROPERTY DEVELOPMENTS LIMITED
09735813
1 subsidiary
choyce property developments limited directors
Choyce Property Developments Limited currently has 4 directors. The longest serving directors include Mr Nicholas Marshall (Aug 2015) and Mr Craig Marshall (Jul 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Marshall | England | 60 years | Aug 2015 | - | Director |
Mr Craig Marshall | United Kingdom | 29 years | Jul 2016 | - | Director |
Mr Dominic Marshall | England | 31 years | Jul 2016 | - | Director |
Mr Nathan Marshall | England | 37 years | Jul 2016 | - | Director |
P&L
July 2023turnover
583.6k
-40%
operating profit
-2.9k
0%
gross margin
28.6%
+5.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-5.6k
+1.04%
total assets
185.7k
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
choyce property developments limited company details
company number
09735813
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
6 pollards hill south, norbury, london, SW16 4LN
accountant
C CHARLES & CO LTD
auditor
-
choyce property developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to choyce property developments limited.
choyce property developments limited Companies House Filings - See Documents
date | description | view/download |
---|